Hiwin Mikrosystem Corporation (TPE:4576)
Taiwan · Delayed Price · Currency is TWD 201.50
-12.00 (-5.62%)
Nov 13, 2026, 1:30 PM CST
Hiwin Mikrosystem Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,852 | 2,714 | 2,254 | 2,170 | 3,228 | 3,184 | |
Revenue Growth | 49.41% | 20.44% | 3.85% | -32.78% | 1.38% | 29.87% |
Cost of Revenue | 2,332 | 1,723 | 1,554 | 1,502 | 2,112 | 2,098 |
Gross Profit | 1,519 | 990.95 | 699.42 | 668.43 | 1,116 | 1,086 |
Selling, General & Admin | 485.9 | 393.92 | 367.7 | 362.05 | 426.41 | 376.42 |
Research & Development | 312.04 | 272.8 | 280.53 | 280.3 | 311.42 | 313.94 |
Operating Expenses | 797.95 | 666.71 | 648.22 | 642.35 | 737.83 | 690.37 |
Operating Income | 721.5 | 324.24 | 51.2 | 26.08 | 378.56 | 395.84 |
Interest Expense | -25.54 | -15.4 | -15.98 | -13.07 | -12.59 | -11.52 |
Interest & Investment Income | 34.57 | 27.15 | 29.92 | 4.11 | 1.17 | 0.18 |
Currency Exchange Gain (Loss) | -1.46 | -48.84 | 23.84 | 10.6 | 77.2 | -28.36 |
Other Non Operating Income (Expenses) | 16.6 | 14.15 | 25.71 | 14.88 | 27.99 | 24.95 |
EBT Excluding Unusual Items | 745.68 | 301.3 | 114.69 | 42.6 | 472.33 | 381.1 |
Gain (Loss) on Sale of Investments | - | - | - | 0.7 | -1.08 | 0.07 |
Pretax Income | 745.68 | 301.3 | 114.69 | 43.29 | 471.25 | 381.16 |
Income Tax Expense | 116.42 | 41.38 | 23.75 | 4.01 | 78.77 | 54.87 |
Earnings From Continuing Operations | 629.26 | 259.92 | 90.94 | 39.28 | 392.48 | 326.29 |
Minority Interest in Earnings | -52.25 | -18.6 | -30.29 | -34.18 | -65.54 | -29.23 |
Net Income | 577.02 | 241.33 | 60.65 | 5.1 | 326.94 | 297.07 |
Net Income to Common | 577.02 | 241.33 | 60.65 | 5.1 | 326.94 | 297.07 |
Net Income Growth | 213.62% | 297.89% | 1089.02% | -98.44% | 10.06% | 119.66% |
Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Change | 0.13% | 0.09% | -0.02% | -0.24% | 0.13% | 0.08% |
EPS (Basic) | 4.81 | 2.01 | 0.51 | 0.04 | 2.73 | 2.48 |
EPS (Diluted) | 4.81 | 2.01 | 0.51 | 0.04 | 2.72 | 2.48 |
EPS Growth | 213.16% | 297.52% | 1165.38% | -98.53% | 9.69% | 119.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 504.81 | 360.32 | -37.87 | -78.81 | 349.78 | 495.02 |
Free Cash Flow Per Share | 4.21 | 3.00 | -0.32 | -0.66 | 2.91 | 4.13 |
Dividend Per Share | 0.800 | 0.800 | 0.200 | 0.100 | 1.000 | 1.000 |
Dividend Growth | 300.00% | 300.00% | 100.00% | -90.00% | 0% | 236.70% |
Gross Margin | 39.45% | 36.51% | 31.03% | 30.80% | 34.58% | 34.11% |
Operating Margin | 18.73% | 11.95% | 2.27% | 1.20% | 11.73% | 12.43% |
Profit Margin | 14.98% | 8.89% | 2.69% | 0.24% | 10.13% | 9.33% |
Free Cash Flow Margin | 13.11% | 13.28% | -1.68% | -3.63% | 10.83% | 15.55% |
EBITDA | 907.09 | 482.12 | 212.12 | 192.37 | 540.2 | 561.91 |
EBITDA Margin | 23.55% | 17.76% | 9.41% | 8.86% | 16.73% | 17.65% |
D&A For EBITDA | 185.59 | 157.88 | 160.92 | 166.29 | 161.64 | 166.07 |
EBIT | 721.5 | 324.24 | 51.2 | 26.08 | 378.56 | 395.84 |
EBIT Margin | 18.73% | 11.95% | 2.27% | 1.20% | 11.73% | 12.43% |
Effective Tax Rate | 15.61% | 13.73% | 20.71% | 9.27% | 16.71% | 14.39% |