HannStar Board Corporation (TPE:5469)
Taiwan · Delayed Price · Currency is TWD 71.40
+0.80 (1.13%)
Aug 25, 2026, 1:30 PM CST
HannStar Board Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63,633 | 57,226 | 41,632 | 42,976 | 47,688 | 57,000 | |
Revenue Growth | 32.25% | 37.46% | -3.13% | -9.88% | -16.34% | 24.71% |
Cost of Revenue | 52,694 | 45,942 | 31,454 | 32,244 | 38,324 | 45,763 |
Gross Profit | 10,939 | 11,284 | 10,178 | 10,732 | 9,364 | 11,237 |
Selling, General & Admin | 5,154 | 4,705 | 3,696 | 3,460 | 3,557 | 4,223 |
Research & Development | 523.34 | 497.87 | 376.82 | 351.94 | 387.19 | 401.92 |
Operating Expenses | 5,675 | 5,194 | 4,052 | 3,812 | 3,986 | 4,628 |
Operating Income | 5,265 | 6,091 | 6,126 | 6,919 | 5,378 | 6,608 |
Interest Expense | -791.77 | -732.22 | -481.61 | -313.76 | -167.54 | -122.97 |
Interest & Investment Income | 1,639 | 1,676 | 1,674 | 1,172 | 704.89 | 658.03 |
Earnings From Equity Investments | -338.78 | -658.67 | -564.69 | -705.97 | 317.97 | 105.08 |
Currency Exchange Gain (Loss) | -170.72 | -170.72 | 692.23 | 61.49 | 1,223 | -291.08 |
Other Non Operating Income (Expenses) | 541.96 | 588.42 | 230.01 | 199.15 | 144.48 | 268.82 |
EBT Excluding Unusual Items | 6,145 | 6,794 | 7,676 | 7,332 | 7,601 | 7,226 |
Gain (Loss) on Sale of Investments | 160.26 | 160.26 | 75.34 | -273.54 | -455.16 | 305.57 |
Gain (Loss) on Sale of Assets | -9.39 | -9.39 | -341.84 | -46.25 | 50.52 | 560.57 |
Asset Writedown | - | - | - | -13.3 | - | 0.12 |
Pretax Income | 6,296 | 6,945 | 7,409 | 6,999 | 7,197 | 8,093 |
Income Tax Expense | 2,041 | 2,219 | 2,843 | 2,463 | 2,561 | 2,231 |
Earnings From Continuing Operations | 4,255 | 4,725 | 4,566 | 4,536 | 4,635 | 5,862 |
Minority Interest in Earnings | -1,629 | -1,802 | -1,554 | -1,856 | -1,427 | -2,137 |
Net Income | 2,626 | 2,923 | 3,012 | 2,680 | 3,209 | 3,725 |
Net Income to Common | 2,626 | 2,923 | 3,012 | 2,680 | 3,209 | 3,725 |
Net Income Growth | -7.93% | -2.95% | 12.41% | -16.49% | -13.86% | 17.74% |
Shares Outstanding (Basic) | 484 | 483 | 510 | 486 | 486 | 486 |
Shares Outstanding (Diluted) | 487 | 485 | 512 | 488 | 489 | 489 |
Shares Change | -4.70% | -5.24% | 4.83% | -0.30% | 0.20% | 2.81% |
EPS (Basic) | 5.43 | 6.05 | 5.91 | 5.51 | 6.60 | 7.67 |
EPS (Diluted) | 5.40 | 6.03 | 5.89 | 5.49 | 6.55 | 7.63 |
EPS Growth | -3.41% | 2.38% | 7.30% | -16.25% | -14.10% | 14.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,406 | 4,213 | 3,626 | 8,652 | 7,939 | 3,317 |
Free Cash Flow Per Share | -2.89 | 8.69 | 7.09 | 17.73 | 16.22 | 6.79 |
Dividend Per Share | 2.521 | 2.521 | 2.500 | 1.739 | 2.609 | 2.391 |
Dividend Growth | -0.14% | 0.85% | 43.75% | -33.34% | 9.09% | 0% |
Gross Margin | 17.19% | 19.72% | 24.45% | 24.97% | 19.64% | 19.71% |
Operating Margin | 8.27% | 10.64% | 14.71% | 16.10% | 11.28% | 11.59% |
Profit Margin | 4.13% | 5.11% | 7.23% | 6.24% | 6.73% | 6.54% |
Free Cash Flow Margin | -2.21% | 7.36% | 8.71% | 20.13% | 16.65% | 5.82% |
EBITDA | 8,574 | 9,020 | 8,270 | 9,221 | 7,606 | 8,539 |
EBITDA Margin | 13.47% | 15.76% | 19.86% | 21.46% | 15.95% | 14.98% |
D&A For EBITDA | 3,309 | 2,929 | 2,144 | 2,302 | 2,228 | 1,931 |
EBIT | 5,265 | 6,091 | 6,126 | 6,919 | 5,378 | 6,608 |
EBIT Margin | 8.27% | 10.64% | 14.71% | 16.10% | 11.28% | 11.59% |
Effective Tax Rate | 32.41% | 31.96% | 38.37% | 35.19% | 35.59% | 27.57% |