DrayTek Corporation (TPE:6216)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
22.15
+0.15 (0.68%)
Aug 19, 2026, 1:30 PM CST

DrayTek Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
627.18757.21,178775.29899.29931.01
Revenue Growth
-33.06%-35.75%52.01%-13.79%-3.41%10.67%
Gross Profit
266.74340.79556.61364.57416.01454.81
Operating Income
-23.6656.72216.9982.53134.01190.59
Net Income
36.2757.61271.63122.97175.83160.95
Earnings Per Share
0.370.592.771.311.911.82
EPS Growth
-66.33%-78.70%111.45%-31.41%4.95%45.60%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
119.3116.59118.61150.09155.1
Europe
573.93997.85588.6623.52654.22
Other Regions
63.9764.0468.07125.68121.7
Total
757.21,178775.29899.29931.01

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3131,2951,4891,2091,2181,079
Total Debt
------
Net Cash (Debt)
1,3131,2951,4891,2091,2181,079
Net Cash Growth
-14.16%-13.02%23.15%-0.68%12.89%-7.03%
Net Cash Per Share
13.4813.2315.1812.8513.2012.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-116.7127.16378.15125.87183.6718.34
Capital Expenditures
-3.26-6.37-14.34-3.93-0.61-3.35
Free Cash Flow
-119.9720.79363.81121.94183.0614.99
Free Cash Flow Growth
--94.29%198.35%-33.39%1121.40%-90.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.53%45.01%47.23%47.02%46.26%48.85%
Operating Margin
-3.77%7.49%18.41%10.64%14.90%20.47%
Pretax Margin
8.60%7.05%27.57%17.26%23.93%18.37%
Profit Margin
5.78%7.61%23.05%15.86%19.55%17.29%
FCF Margin
-19.13%2.75%30.87%15.73%20.36%1.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0301.0302.5601.1901.6901.720
Dividend Per Share Growth
-59.30%-59.77%115.13%-29.59%-1.74%15.76%
Dividend Yield
4.61%3.88%6.87%4.35%8.00%7.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
59.0244.6914.2323.2913.0615.18
P/FCF Ratio
-123.8610.6323.4912.55163.02
PS Ratio
3.413.403.283.702.552.62