DrayTek Corporation (TPE:6216)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.65
+0.05 (0.23%)
Jul 30, 2026, 11:22 AM CST

DrayTek Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
690.2757.21,178775.29899.29931.01
Revenue Growth
-37.40%-35.75%52.01%-13.79%-3.41%10.67%
Gross Profit
306.32340.79556.61364.57416.01454.81
Operating Income
26.2956.72216.9982.53134.01190.59
Net Income
5.9457.61271.63122.97175.83160.95
Earnings Per Share
0.060.592.771.311.911.82
EPS Growth
-97.57%-78.70%111.45%-31.41%4.95%45.60%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
112.4119.3116.59118.61150.09155.1
Europe
518.32573.93997.85588.6623.52654.22
Other Regions
59.4963.9764.0468.07125.68121.7
Total
690.2757.21,178775.29899.29931.01

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3011,2951,4891,2091,2181,079
Total Debt
------
Net Cash (Debt)
1,3011,2951,4891,2091,2181,079
Net Cash Growth
-19.74%-13.02%23.15%-0.68%12.89%-7.03%
Net Cash Per Share
13.3313.2315.1812.8513.2012.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-35.1527.16378.15125.87183.6718.34
Capital Expenditures
-5.14-6.37-14.34-3.93-0.61-3.35
Free Cash Flow
-40.2820.79363.81121.94183.0614.99
Free Cash Flow Growth
--94.29%198.35%-33.39%1121.40%-90.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.38%45.01%47.23%47.02%46.26%48.85%
Operating Margin
3.81%7.49%18.41%10.64%14.90%20.47%
Pretax Margin
-0.24%7.05%27.57%17.26%23.93%18.37%
Profit Margin
0.86%7.61%23.05%15.86%19.55%17.29%
FCF Margin
-5.84%2.75%30.87%15.73%20.36%1.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0301.0302.5601.1901.6901.720
Dividend Per Share Growth
52.98%-59.77%115.13%-29.59%-1.74%15.76%
Dividend Yield
4.69%3.88%6.87%4.35%8.00%7.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
352.7244.6914.2323.2913.0615.18
P/FCF Ratio
-123.8610.6323.4912.55163.02
PS Ratio
3.043.403.283.702.552.62