DrayTek Corporation (TPE:6216)
Taiwan · Delayed Price · Currency is TWD 19.80
-0.20 (-1.00%)
Sep 11, 2026, 1:30 PM CST
DrayTek Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,926 | 2,575 | 3,866 | 2,864 | 2,297 | 2,443 | |
Market Cap Growth | -27.96% | -33.40% | 34.98% | 24.70% | -5.99% | 8.65% |
Enterprise Value | 670 | 1,284 | 2,476 | 1,482 | 893 | 1,380 |
Last Close Price | 19.80 | 25.32 | 35.55 | 26.11 | 20.15 | 21.09 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 53.12 | 44.69 | 14.23 | 23.29 | 13.06 | 15.18 |
PS Ratio | 3.07 | 3.40 | 3.28 | 3.70 | 2.55 | 2.62 |
PB Ratio | 1.17 | 1.47 | 2.05 | 1.69 | 1.36 | 1.54 |
P/TBV Ratio | 1.17 | 1.47 | 2.05 | 1.69 | 1.36 | 1.54 |
P/FCF Ratio | - | 123.86 | 10.63 | 23.49 | 12.55 | 163.02 |
P/OCF Ratio | - | 94.81 | 10.22 | 22.76 | 12.51 | 133.21 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.07 | 1.70 | 2.10 | 1.91 | 0.99 | 1.48 |
EV/EBITDA Ratio | - | 19.62 | 11.04 | 16.74 | 6.35 | 6.97 |
EV/EBIT Ratio | - | 22.64 | 11.41 | 17.95 | 6.67 | 7.24 |
EV/FCF Ratio | - | 61.78 | 6.81 | 12.15 | 4.88 | 92.11 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.76 | -0.74 | -0.79 | -0.71 | -0.72 | -0.68 |
Net Debt / EBITDA Ratio | 86.38 | -19.79 | -6.64 | -13.66 | -8.65 | -5.45 |
Net Debt / FCF Ratio | 10.47 | -62.30 | -4.09 | -9.92 | -6.65 | -71.96 |
Asset Turnover | 0.31 | 0.38 | 0.59 | 0.41 | 0.49 | 0.54 |
Inventory Turnover | 1.77 | 2.66 | 3.02 | 1.56 | 1.94 | 3.07 |
Quick Ratio | 5.21 | 12.13 | 7.71 | 7.77 | 7.19 | 7.08 |
Current Ratio | 6.45 | 14.04 | 8.89 | 9.73 | 9.00 | 8.61 |
Return on Equity (ROE) | 2.19% | 3.17% | 15.14% | 7.27% | 10.77% | 10.42% |
Return on Assets (ROA) | -0.73% | 1.79% | 6.81% | 2.75% | 4.59% | 6.93% |
Return on Invested Capital (ROIC) | -4.37% | 13.34% | 40.82% | 15.84% | 22.56% | 42.22% |
Return on Capital Employed (ROCE) | -1.40% | 3.20% | 11.40% | 4.80% | 7.90% | 12.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.88% | 2.24% | 7.03% | 4.29% | 7.66% | 6.59% |
FCF Yield | -6.23% | 0.81% | 9.41% | 4.26% | 7.97% | 0.61% |
Dividend Yield | 5.04% | 4.07% | 7.20% | 4.56% | 8.39% | 8.15% |
Payout Ratio | 674.07% | 424.33% | 57.84% | 125.31% | 85.82% | 80.79% |
Buyback Yield / Dilution | 1.48% | 0.19% | -4.19% | -2.07% | -4.24% | -1.81% |
Total Shareholder Return | 6.51% | 4.26% | 3.01% | 2.49% | 4.15% | 6.35% |