aiPlex Corporation (TPE:6225)
Taiwan · Delayed Price · Currency is TWD 24.00
+0.25 (1.05%)
Jun 18, 2026, 1:23 PM CST
aiPlex Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51.24 | 54.49 | 54.26 | 53.54 | 34.18 | 30.93 | |
Revenue Growth (YoY) | 2.86% | 0.42% | 1.34% | 56.68% | 10.49% | 33.31% |
Cost of Revenue | 29.97 | 32.28 | 43.93 | 43.68 | 27.13 | 24.44 |
Gross Profit | 21.27 | 22.21 | 10.34 | 9.87 | 7.05 | 6.49 |
Selling, General & Admin | 22.92 | 19.56 | 11.58 | 9.34 | 9.3 | 9.84 |
Research & Development | 9.23 | 7 | - | - | - | - |
Amortization of Goodwill & Intangibles | - | - | - | 0.04 | 0.06 | 0.03 |
Operating Expenses | 32.15 | 26.56 | 11.58 | 9.48 | 10.17 | 10.33 |
Operating Income | -10.88 | -4.34 | -1.24 | 0.39 | -3.13 | -3.84 |
Interest Expense | -0.29 | -0.26 | -0.1 | -0 | -0.01 | -0.01 |
Interest & Investment Income | 0.19 | 0.24 | 0.28 | 0.35 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 1.16 | 1.16 | -0.13 | -0.1 | -0.91 | -0 |
Other Non Operating Income (Expenses) | 7.89 | 0.27 | 5.07 | 0.16 | 0.09 | 0.09 |
EBT Excluding Unusual Items | -1.93 | -2.94 | 3.88 | 0.79 | -3.95 | -3.77 |
Gain (Loss) on Sale of Investments | 1.58 | 1.58 | -5.77 | 7.93 | - | - |
Asset Writedown | -0.05 | -0.05 | - | - | - | - |
Pretax Income | -0.4 | -1.42 | -1.89 | 8.72 | -3.95 | -3.77 |
Income Tax Expense | 0.36 | 0.36 | - | - | - | - |
Net Income | -0.77 | -1.78 | -1.89 | 8.72 | -3.95 | -3.77 |
Net Income to Common | -0.77 | -1.78 | -1.89 | 8.72 | -3.95 | -3.77 |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 20 | 20 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 20 | 20 |
Shares Change (YoY) | - | - | - | 37.68% | 0.96% | 1.51% |
EPS (Basic) | -0.03 | -0.06 | -0.07 | 0.31 | -0.20 | -0.19 |
EPS (Diluted) | -0.03 | -0.06 | -0.07 | 0.31 | -0.20 | -0.19 |
Free Cash Flow | -14.33 | 1.97 | -7.11 | -5.72 | -3.19 | -8.51 |
Free Cash Flow Per Share | -0.52 | 0.07 | -0.26 | -0.21 | -0.16 | -0.42 |
Gross Margin | 41.51% | 40.77% | 19.05% | 18.42% | 20.63% | 20.98% |
Operating Margin | -21.23% | -7.97% | -2.28% | 0.72% | -9.14% | -12.42% |
Profit Margin | -1.49% | -3.26% | -3.48% | 16.29% | -11.54% | -12.18% |
Free Cash Flow Margin | -27.96% | 3.61% | -13.11% | -10.67% | -9.32% | -27.50% |
EBITDA | -8.02 | -2.31 | -1.21 | 0.64 | -2.86 | -3.6 |
EBITDA Margin | -15.64% | -4.24% | -2.22% | 1.19% | -8.37% | -11.64% |
D&A For EBITDA | 2.86 | 2.03 | 0.03 | 0.25 | 0.26 | 0.24 |
EBIT | -10.88 | -4.34 | -1.24 | 0.39 | -3.13 | -3.84 |
EBIT Margin | -21.23% | -7.97% | -2.28% | 0.72% | -9.14% | -12.42% |