aiPlex Corporation (TPE:6225)
53.00
+4.20 (8.61%)
Aug 19, 2026, 12:45 PM CST
aiPlex Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 26.28 | 35.81 | 41.72 | 52.38 | 78.61 | 4.09 |
Trading Asset Securities | 15.73 | 14.08 | 9.72 | 25.79 | - | - |
Cash & Short-Term Investments | 42.01 | 49.89 | 51.44 | 78.17 | 78.61 | 4.09 |
Cash Growth | -14.53% | -3.01% | -34.20% | -0.56% | 1823.02% | -68.45% |
Accounts Receivable | 21.64 | 20.05 | 14.78 | 14.45 | 10.93 | 11.8 |
Other Receivables | 0.16 | - | 5.57 | 0.17 | 0.09 | - |
Receivables | 21.8 | 20.05 | 20.35 | 14.62 | 11.02 | 11.8 |
Inventory | 24.63 | 5.46 | 14.93 | 6.04 | 6.43 | 6.63 |
Prepaid Expenses | 7.52 | 6.13 | 0.53 | 3.7 | 0.74 | 0.85 |
Other Current Assets | 13.29 | 0.02 | 30.05 | 0.03 | - | - |
Total Current Assets | 109.24 | 81.55 | 117.29 | 102.56 | 96.8 | 23.37 |
Property, Plant & Equipment | 32.65 | 13.21 | 1.17 | 0.17 | 0.47 | 0.93 |
Long-Term Investments | 1 | - | 1 | - | - | - |
Other Intangible Assets | 0.19 | - | 0.05 | 0.07 | 0.11 | 0.14 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 0.06 |
Other Long-Term Assets | 15.28 | 3.1 | 11.04 | 2.44 | 0.04 | 0.04 |
Total Assets | 158.35 | 97.86 | 130.55 | 105.23 | 97.41 | 24.54 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 18.1 | - | - | 1.09 | 2.34 | 4.01 |
Accrued Expenses | 0.06 | 5.23 | 2.26 | 0.06 | 3.88 | 4 |
Short-Term Debt | - | - | 30 | - | 0.64 | 0.64 |
Current Portion of Leases | 8.03 | 2.15 | 0.22 | 0.02 | 0.25 | 0.26 |
Current Unearned Revenue | - | - | 6.04 | 0.71 | - | - |
Other Current Liabilities | 17.47 | 2.87 | 1.6 | 4.86 | 0.65 | 0.03 |
Total Current Liabilities | 43.66 | 10.25 | 40.12 | 6.74 | 7.77 | 8.95 |
Long-Term Leases | 13.47 | 1.06 | 0.96 | 0.13 | - | 0.25 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 0.06 |
Other Long-Term Liabilities | - | - | - | 3.07 | 3.07 | 2.77 |
Total Liabilities | 73.28 | 11.3 | 41.07 | 9.94 | 10.84 | 12.02 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 278 | 278 | 278 | 278 | 278 | 437.24 |
Retained Earnings | -188.12 | -185.62 | -183.85 | -178 | -186.73 | -420.02 |
Comprehensive Income & Other | -4.81 | -5.82 | -4.68 | -4.7 | -4.7 | -4.7 |
Shareholders' Equity | 85.07 | 86.56 | 89.48 | 95.3 | 86.58 | 12.52 |
Total Liabilities & Equity | 158.35 | 97.86 | 130.55 | 105.23 | 97.41 | 24.54 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 37.65 | 3.21 | 31.18 | 0.15 | 0.89 | 1.15 |
Net Cash (Debt) | 4.36 | 46.68 | 20.26 | 78.02 | 77.72 | 2.94 |
Net Cash Growth | -90.27% | 130.47% | -74.04% | 0.38% | 2545.44% | -74.57% |
Net Cash Per Share | 0.16 | 1.68 | 0.73 | 2.81 | 3.85 | 0.15 |
Filing Date Shares Outstanding | 29.25 | 27.8 | 27.8 | 27.8 | 27.8 | 20 |
Total Common Shares Outstanding | 29.25 | 27.8 | 27.8 | 27.8 | 27.8 | 20 |
Working Capital | 65.58 | 71.3 | 77.18 | 95.82 | 89.03 | 14.43 |
Book Value Per Share | 2.91 | 3.11 | 3.22 | 3.43 | 3.11 | 0.63 |
Tangible Book Value | 84.89 | 86.56 | 89.42 | 95.23 | 86.46 | 12.38 |
Tangible Book Value Per Share | 2.90 | 3.11 | 3.22 | 3.43 | 3.11 | 0.62 |
Machinery | - | 13.29 | 1.19 | 1.19 | 1.19 | 1.19 |