Weblink International Inc. (TPE:6776)
Taiwan · Delayed Price · Currency is TWD 53.50
+0.30 (0.56%)
Aug 21, 2026, 1:30 PM CST
Weblink International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,572 | 29,299 | 25,513 | 22,789 | 23,282 | 21,300 | |
Revenue Growth | 10.14% | 14.84% | 11.95% | -2.12% | 9.30% | 23.25% |
Cost of Revenue | 30,496 | 27,551 | 23,848 | 21,243 | 21,583 | 20,065 |
Gross Profit | 2,076 | 1,748 | 1,665 | 1,546 | 1,699 | 1,235 |
Selling, General & Admin | 1,401 | 1,292 | 1,205 | 1,054 | 1,176 | 918.57 |
Operating Expenses | 1,474 | 1,294 | 1,211 | 1,052 | 1,176 | 917.59 |
Operating Income | 601.72 | 454.46 | 454.64 | 493.82 | 522.88 | 317.38 |
Interest Expense | -119.2 | -114.44 | -95.06 | -62.2 | -46.49 | -16.22 |
Interest & Investment Income | 15.5 | 15.39 | 15.32 | 7.38 | 1.72 | 36.51 |
Earnings From Equity Investments | 28.61 | 33.64 | 51.93 | 52.24 | 78.51 | 63.61 |
Currency Exchange Gain (Loss) | 7.47 | 21.66 | 5.8 | 15.69 | -3.12 | 6.49 |
Other Non Operating Income (Expenses) | 8.01 | 5.42 | 8.87 | -0.8 | -17.45 | 12.76 |
EBT Excluding Unusual Items | 542.11 | 416.13 | 441.51 | 506.13 | 536.06 | 420.54 |
Gain (Loss) on Sale of Investments | 1.65 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.12 | 0.13 | -0.12 | - | 0.36 | 1.57 |
Other Unusual Items | -0.81 | 2.61 | 3.23 | - | - | -10.11 |
Pretax Income | 542.82 | 418.87 | 444.64 | 506.14 | 543.12 | 412.09 |
Income Tax Expense | 132.88 | 89.67 | 94.98 | 94.97 | 101.67 | 51.89 |
Earnings From Continuing Operations | 409.94 | 329.2 | 349.66 | 411.18 | 441.45 | 360.19 |
Net Income to Company | 409.94 | 329.2 | 349.66 | 411.18 | 441.45 | 360.19 |
Minority Interest in Earnings | -7.75 | 16.91 | -14.42 | 1.53 | -26.4 | -19.28 |
Net Income | 402.19 | 346.11 | 335.24 | 412.7 | 415.05 | 340.92 |
Net Income to Common | 402.19 | 346.11 | 335.24 | 412.7 | 415.05 | 340.92 |
Net Income Growth | 22.54% | 3.24% | -18.77% | -0.56% | 21.75% | 75.53% |
Shares Outstanding (Basic) | 87 | 82 | 82 | 82 | 82 | 80 |
Shares Outstanding (Diluted) | 88 | 83 | 83 | 83 | 83 | 81 |
Shares Change | 7.20% | 1.12% | -0.25% | -0.54% | 2.86% | 8.08% |
EPS (Basic) | 4.60 | 4.20 | 4.11 | 5.06 | 5.09 | 4.28 |
EPS (Diluted) | 4.55 | 4.15 | 4.06 | 4.99 | 4.99 | 4.22 |
EPS Growth | 14.51% | 2.22% | -18.64% | 0% | 18.25% | 62.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,426 | -1,190 | -903.42 | 491.3 | 276.18 | 271.01 |
Free Cash Flow Per Share | -16.11 | -14.26 | -10.95 | 5.94 | 3.32 | 3.35 |
Dividend Per Share | - | - | 3.000 | 3.500 | 3.500 | 3.200 |
Dividend Growth | - | - | -14.29% | 0% | 9.38% | 60.00% |
Gross Margin | 6.37% | 5.97% | 6.53% | 6.78% | 7.30% | 5.80% |
Operating Margin | 1.85% | 1.55% | 1.78% | 2.17% | 2.25% | 1.49% |
Profit Margin | 1.23% | 1.18% | 1.31% | 1.81% | 1.78% | 1.60% |
Free Cash Flow Margin | -4.38% | -4.06% | -3.54% | 2.16% | 1.19% | 1.27% |
EBITDA | 657.59 | 507.8 | 492.38 | 520.12 | 548.4 | 337.35 |
EBITDA Margin | 2.02% | 1.73% | 1.93% | 2.28% | 2.35% | 1.58% |
D&A For EBITDA | 55.87 | 53.33 | 37.74 | 26.31 | 25.52 | 19.97 |
EBIT | 601.72 | 454.46 | 454.64 | 493.82 | 522.88 | 317.38 |
EBIT Margin | 1.85% | 1.55% | 1.78% | 2.17% | 2.25% | 1.49% |
Effective Tax Rate | 24.48% | 21.41% | 21.36% | 18.76% | 18.72% | 12.59% |