Visco Vision Inc. (TPE:6782)

Visco Vision Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	4,505	4,223	3,672	2,398	2,778	1,964
Revenue Growth (YoY)	18.46%	15.02%	53.13%	-13.68%	41.39%	28.70%
Cost of Revenue	2,416	2,313	2,245	1,541	1,545	1,125
Gross Profit	2,089	1,911	1,426	857.16	1,233	839.34
Selling, General & Admin	588.5	562.91	447.19	369.37	358.61	311.01
Research & Development	202.11	195.4	201.48	153.08	160.68	121.83
Operating Expenses	788.29	756	636.11	525.06	522.81	432.84
Operating Income	1,300	1,155	790.25	332.1	709.92	406.5
Interest Expense	-17.45	-20.61	-29.22	-32.85	-32.13	-21.47
Interest & Investment Income	7.08	9.22	16.11	16.31	1.27	0.26
Earnings From Equity Investments	22.12	20.78	1.61	-	-	-
Currency Exchange Gain (Loss)	-90.54	-90.54	-39.21	-9.86	18.6	-5.87
Other Non Operating Income (Expenses)	-52.35	3.46	1.44	1.42	0.6	2.84
EBT Excluding Unusual Items	1,169	1,077	740.99	307.11	698.26	382.26
Impairment of Goodwill	-	-	-	-4.73	-	-
Gain (Loss) on Sale of Investments	1.66	1.66	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.02
Asset Writedown	-6.2	-6.2	-1.33	-6.33	-	-
Other Unusual Items	0	0	0.11	0.03	-	22.01
Pretax Income	1,165	1,072	739.77	296.08	712.79	404.29
Income Tax Expense	231.54	185.67	101.44	1.52	98.78	-39.34
Earnings From Continuing Operations	933.29	886.61	638.33	294.56	614.01	443.63
Minority Interest in Earnings	0.34	0.46	-1.86	7.05	3.42	-
Net Income	933.63	887.07	636.47	301.61	617.43	443.63
Net Income to Common	933.63	887.07	636.47	301.61	617.43	443.63
Net Income Growth	41.46%	39.37%	111.02%	-51.15%	39.18%	246.39%
Shares Outstanding (Basic)	63	63	63	63	56	55
Shares Outstanding (Diluted)	63	63	63	63	56	55
Shares Change (YoY)	0.14%	0.27%	0.20%	13.17%	1.67%	-0.85%
EPS (Basic)	14.82	14.08	10.10	4.79	11.11	8.11
EPS (Diluted)	14.72	13.98	10.06	4.78	11.07	8.08
EPS Growth	41.24%	38.97%	110.46%	-56.82%	37.00%	249.78%
Free Cash Flow	612.58	814.85	606.74	-96.25	53.18	75.03
Free Cash Flow Per Share	9.66	12.85	9.59	-1.52	0.95	1.37
Dividend Per Share	8.400	8.400	5.100	2.400	5.500	4.000
Dividend Growth	64.71%	64.71%	112.50%	-56.36%	37.50%	263.64%
Gross Margin	46.37%	45.24%	38.85%	35.75%	44.38%	42.73%
Operating Margin	28.87%	27.34%	21.52%	13.85%	25.56%	20.69%
Profit Margin	20.73%	21.00%	17.34%	12.58%	22.23%	22.58%
Free Cash Flow Margin	13.60%	19.30%	16.53%	-4.01%	1.92%	3.82%
EBITDA	1,801	1,638	1,199	691.37	1,007	620.1
EBITDA Margin	39.99%	38.78%	32.67%	28.84%	36.24%	31.56%
D&A For EBITDA	500.83	483.16	409.19	359.28	296.8	213.6
EBIT	1,300	1,155	790.25	332.1	709.92	406.5
EBIT Margin	28.87%	27.34%	21.52%	13.85%	25.56%	20.69%
Effective Tax Rate	19.88%	17.32%	13.71%	0.51%	13.86%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.