Visco Vision Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,970	10,994	11,277	13,671	17,924	12,177
Market Cap Growth	19.50%	-2.51%	-17.51%	-23.73%	47.20%	100.45%
Enterprise Value	11,783	11,016	11,778	14,069	19,205	12,906
Last Close Price	190.00	174.50	173.77	208.74	266.26	205.47
PE Ratio	12.91	12.39	17.72	45.33	29.03	27.45
Forward PE	10.67	11.16	14.65	28.17	-	-
PS Ratio	2.66	2.60	3.07	5.70	6.45	6.20
PB Ratio	2.83	2.48	3.03	4.58	5.77	10.94
P/TBV Ratio	2.89	2.53	3.12	4.77	6.10	12.58
P/FCF Ratio	19.54	13.49	18.59	-	337.06	162.30
P/OCF Ratio	8.87	8.13	10.11	38.72	18.19	20.04
EV/Sales Ratio	2.62	2.61	3.21	5.87	6.91	6.57
EV/EBITDA Ratio	6.37	6.73	9.82	20.35	19.08	20.81
EV/EBIT Ratio	8.91	9.54	14.90	42.36	27.05	31.75
EV/FCF Ratio	19.24	13.52	19.41	-	361.16	172.02
Debt / Equity Ratio	0.11	0.11	0.23	0.36	0.46	1.09
Debt / EBITDA Ratio	0.26	0.29	0.69	1.49	1.37	1.89
Debt / FCF Ratio	0.77	0.59	1.39	-	26.62	16.09
Net Debt / Equity Ratio	-0.05	-0.06	0.02	0.12	-0.12	0.77
Net Debt / EBITDA Ratio	-0.11	-0.18	0.05	0.53	-0.38	1.38
Net Debt / FCF Ratio	-0.34	-0.35	0.10	-3.77	-7.26	11.42
Asset Turnover	0.76	0.75	0.73	0.48	0.66	0.73
Inventory Turnover	3.52	3.53	3.74	2.89	4.11	4.03
Quick Ratio	0.80	1.10	1.14	1.26	2.24	0.64
Current Ratio	1.26	1.78	1.76	2.02	2.77	0.96
Return on Equity (ROE)	23.62%	21.74%	19.06%	9.67%	29.09%	45.52%
Return on Assets (ROA)	13.63%	12.77%	9.85%	4.14%	10.54%	9.49%
Return on Invested Capital (ROIC)	25.48%	24.08%	19.14%	10.89%	26.06%	23.60%
Return on Capital Employed (ROCE)	28.90%	24.20%	18.70%	8.70%	16.40%	19.50%
Earnings Yield	7.80%	8.07%	5.64%	2.21%	3.45%	3.64%
FCF Yield	5.12%	7.41%	5.38%	-0.70%	0.30%	0.62%
Dividend Yield	4.47%	4.81%	2.94%	1.15%	2.07%	1.95%
Payout Ratio	34.41%	36.22%	23.76%	114.88%	35.45%	13.57%
Buyback Yield / Dilution	-0.14%	-0.27%	-0.20%	-13.17%	-1.67%	0.85%
Total Shareholder Return	4.29%	4.55%	2.73%	-12.02%	0.40%	2.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.