Visco Vision Inc. (TPE:6782)
Taiwan · Delayed Price · Currency is TWD 241.50
-2.00 (-0.82%)
Aug 28, 2026, 1:30 PM CST
Visco Vision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,697 | 4,223 | 3,672 | 2,398 | 2,778 | 1,964 | |
Revenue Growth | 18.19% | 15.02% | 53.13% | -13.68% | 41.39% | 28.70% |
Cost of Revenue | 2,490 | 2,313 | 2,245 | 1,541 | 1,545 | 1,125 |
Gross Profit | 2,207 | 1,911 | 1,426 | 857.16 | 1,233 | 839.34 |
Selling, General & Admin | 626.49 | 562.91 | 447.19 | 369.37 | 358.61 | 311.01 |
Research & Development | 207.31 | 195.4 | 201.48 | 153.08 | 160.68 | 121.83 |
Operating Expenses | 831.48 | 756 | 636.11 | 525.06 | 522.81 | 432.84 |
Operating Income | 1,375 | 1,155 | 790.25 | 332.1 | 709.92 | 406.5 |
Interest Expense | -15.15 | -20.61 | -29.22 | -32.85 | -32.13 | -21.47 |
Interest & Investment Income | 5.27 | 9.22 | 16.11 | 16.31 | 1.27 | 0.26 |
Earnings From Equity Investments | 24.59 | 20.78 | 1.61 | - | - | - |
Currency Exchange Gain (Loss) | -100.77 | -90.54 | -39.21 | -9.86 | 18.6 | -5.87 |
Other Non Operating Income (Expenses) | 2.93 | 3.46 | 1.44 | 1.42 | 0.6 | 2.84 |
EBT Excluding Unusual Items | 1,292 | 1,077 | 740.99 | 307.11 | 698.26 | 382.26 |
Impairment of Goodwill | - | - | - | -4.73 | - | - |
Gain (Loss) on Sale of Investments | 13.85 | 1.66 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 |
Asset Writedown | -6.2 | -6.2 | -1.33 | -6.33 | - | - |
Other Unusual Items | - | 0 | 0.11 | 0.03 | - | 22.01 |
Pretax Income | 1,300 | 1,072 | 739.77 | 296.08 | 712.79 | 404.29 |
Income Tax Expense | 259.96 | 185.67 | 101.44 | 1.52 | 98.78 | -39.34 |
Earnings From Continuing Operations | 1,040 | 886.61 | 638.33 | 294.56 | 614.01 | 443.63 |
Minority Interest in Earnings | -0.42 | 0.46 | -1.86 | 7.05 | 3.42 | - |
Net Income | 1,039 | 887.07 | 636.47 | 301.61 | 617.43 | 443.63 |
Net Income to Common | 1,039 | 887.07 | 636.47 | 301.61 | 617.43 | 443.63 |
Net Income Growth | 47.87% | 39.37% | 111.02% | -51.15% | 39.18% | 246.39% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 56 | 55 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 56 | 55 |
Shares Change | 0.37% | 0.27% | 0.20% | 13.17% | 1.67% | -0.85% |
EPS (Basic) | 16.49 | 14.08 | 10.10 | 4.79 | 11.11 | 8.11 |
EPS (Diluted) | 16.36 | 13.98 | 10.06 | 4.78 | 11.07 | 8.08 |
EPS Growth | 47.59% | 38.97% | 110.46% | -56.82% | 37.00% | 249.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 163.42 | 814.85 | 606.74 | -96.25 | 53.18 | 75.03 |
Free Cash Flow Per Share | 2.58 | 12.85 | 9.59 | -1.52 | 0.95 | 1.37 |
Dividend Per Share | 8.400 | 8.400 | 5.100 | 2.400 | 5.500 | 4.000 |
Dividend Growth | 64.71% | 64.71% | 112.50% | -56.36% | 37.50% | 263.64% |
Gross Margin | 46.98% | 45.24% | 38.85% | 35.75% | 44.38% | 42.73% |
Operating Margin | 29.28% | 27.34% | 21.52% | 13.85% | 25.56% | 20.69% |
Profit Margin | 22.13% | 21.00% | 17.34% | 12.58% | 22.23% | 22.58% |
Free Cash Flow Margin | 3.48% | 19.30% | 16.53% | -4.01% | 1.92% | 3.82% |
EBITDA | 1,900 | 1,638 | 1,199 | 691.37 | 1,007 | 620.1 |
EBITDA Margin | 40.46% | 38.78% | 32.67% | 28.84% | 36.24% | 31.56% |
D&A For EBITDA | 525.15 | 483.16 | 409.19 | 359.28 | 296.8 | 213.6 |
EBIT | 1,375 | 1,155 | 790.25 | 332.1 | 709.92 | 406.5 |
EBIT Margin | 29.28% | 27.34% | 21.52% | 13.85% | 25.56% | 20.69% |
Effective Tax Rate | 20.00% | 17.32% | 13.71% | 0.51% | 13.86% | - |