Shinfox Energy Co., Ltd. (TPE:6806)
Taiwan · Delayed Price · Currency is TWD 4.040
-0.440 (-9.82%)
Jun 12, 2026, 1:30 PM CST
Shinfox Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,560 | 26,064 | 19,645 | 11,250 | 4,301 | 4,334 | |
Revenue Growth (YoY) | 6.75% | 32.68% | 74.63% | 161.55% | -0.77% | 727.91% |
Cost of Revenue | 40,866 | 43,253 | 17,607 | 10,082 | 3,753 | 3,494 |
Gross Profit | -16,307 | -17,189 | 2,038 | 1,168 | 547.99 | 840.07 |
Selling, General & Admin | 909.49 | 1,066 | 832.96 | 489.04 | 287.78 | 227.57 |
Research & Development | 27.77 | 20.01 | 10.29 | 7.79 | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | 8.32 | 2.16 |
Other Operating Expenses | 30.73 | 43.19 | - | - | - | - |
Operating Expenses | 967.56 | 1,131 | 843.93 | 496.25 | 295.61 | 231.27 |
Operating Income | -17,274 | -18,321 | 1,194 | 671.27 | 252.39 | 608.79 |
Interest Expense | -1,076 | -928.44 | -436.46 | -41.6 | -26.95 | -49.76 |
Interest & Investment Income | 138.24 | 154.61 | 118.9 | 38.06 | 17.16 | 8.44 |
Earnings From Equity Investments | 14.48 | -4.87 | -39.37 | -43.09 | -10.85 | -1.44 |
Currency Exchange Gain (Loss) | - | - | 131.66 | -53.43 | 24.87 | 4.3 |
Other Non Operating Income (Expenses) | -1,294 | -1,391 | 24.3 | 28.02 | 2.28 | 2.2 |
EBT Excluding Unusual Items | -19,491 | -20,491 | 992.87 | 599.22 | 258.9 | 572.53 |
Impairment of Goodwill | - | - | -39.53 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 0.14 | 173.3 | 12.87 | - |
Gain (Loss) on Sale of Assets | - | - | -2.73 | -0.28 | 2.2 | - |
Other Unusual Items | - | - | -10.94 | - | 35.17 | - |
Pretax Income | -19,491 | -20,491 | 939.81 | 772.25 | 309.14 | 572.53 |
Income Tax Expense | 138.77 | 202.28 | 279.39 | 148.68 | 66.6 | 115.89 |
Earnings From Continuing Operations | -19,630 | -20,693 | 660.41 | 623.58 | 242.53 | 456.64 |
Minority Interest in Earnings | 1,660 | 4,751 | 133 | 12.81 | -17.32 | -0.7 |
Net Income | -17,970 | -15,942 | 793.41 | 636.39 | 225.21 | 455.94 |
Net Income to Common | -17,970 | -15,942 | 793.41 | 636.39 | 225.21 | 455.94 |
Net Income Growth | - | - | 24.68% | 182.57% | -50.60% | 86.21% |
Shares Outstanding (Basic) | 275 | 266 | 222 | 216 | 197 | 140 |
Shares Outstanding (Diluted) | 275 | 266 | 243 | 219 | 197 | 141 |
Shares Change (YoY) | 12.94% | 9.29% | 10.79% | 11.41% | 40.10% | 48.85% |
EPS (Basic) | -65.46 | -60.00 | 3.58 | 2.94 | 1.14 | 3.25 |
EPS (Diluted) | -65.46 | -60.00 | 3.42 | 2.92 | 1.14 | 3.24 |
EPS Growth | - | - | 17.22% | 156.16% | -64.81% | 25.05% |
Free Cash Flow | -13,800 | -15,551 | -9,624 | -6,290 | -4,625 | -3,678 |
Free Cash Flow Per Share | -50.27 | -58.53 | -39.59 | -28.66 | -23.48 | -26.16 |
Dividend Per Share | - | - | 1.500 | 1.500 | 0.500 | 0.909 |
Dividend Growth | - | - | - | 200.00% | -45.00% | - |
Gross Margin | -66.40% | -65.95% | 10.37% | 10.38% | 12.74% | 19.38% |
Operating Margin | -70.34% | -70.29% | 6.08% | 5.97% | 5.87% | 14.05% |
Profit Margin | -73.17% | -61.16% | 4.04% | 5.66% | 5.24% | 10.52% |
Free Cash Flow Margin | -56.19% | -59.66% | -48.99% | -55.91% | -107.53% | -84.85% |
EBITDA | -16,422 | -17,515 | 1,636 | 837.75 | 344.53 | 668.29 |
EBITDA Margin | -66.86% | -67.20% | 8.33% | 7.45% | 8.01% | 15.42% |
D&A For EBITDA | 852.2 | 805.54 | 442.28 | 166.48 | 92.14 | 59.5 |
EBIT | -17,274 | -18,321 | 1,194 | 671.27 | 252.39 | 608.79 |
EBIT Margin | -70.34% | -70.29% | 6.08% | 5.97% | 5.87% | 14.05% |
Effective Tax Rate | - | - | 29.73% | 19.25% | 21.55% | 20.24% |