Shinfox Energy Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,413	10,395	25,609	23,020	18,351	15,749
Market Cap Growth	-70.26%	-59.41%	11.25%	25.44%	16.52%	124.98%
Enterprise Value	33,835	45,260	51,115	32,559	20,746	19,367
Last Close Price	23.35	37.85	105.93	97.92	77.64	86.14
PE Ratio	-	-	32.28	36.17	81.48	34.54
Forward PE	-	6.31	19.53	14.22	-	-
PS Ratio	0.25	0.40	1.30	2.05	4.27	3.63
PB Ratio	154.39	250.26	1.87	1.87	1.74	2.55
P/TBV Ratio	8.00	12.97	2.05	2.11	1.82	2.68
EV/Sales Ratio	1.30	1.74	2.60	2.89	4.82	4.47
EV/EBITDA Ratio	-	-	31.24	38.86	60.22	28.98
EV/EBIT Ratio	-	-	42.82	48.50	82.20	31.81
Debt / Equity Ratio	893.95	893.95	2.35	1.17	0.64	0.34
Debt / EBITDA Ratio	-	-	19.23	16.69	18.70	3.09
Net Debt / Equity Ratio	692.93	692.93	2.00	0.84	0.47	0.14
Net Debt / EBITDA Ratio	-1.64	-1.64	16.74	12.38	14.37	1.25
Net Debt / FCF Ratio	-1.85	-1.85	-2.85	-1.65	-1.07	-0.23
Asset Turnover	0.55	0.55	0.50	0.47	0.30	0.50
Inventory Turnover	35453.55	35453.55	24694.20	13792.15	4535.59	-
Quick Ratio	0.52	0.52	1.21	1.19	0.84	1.38
Current Ratio	0.56	0.56	2.85	1.89	2.19	2.50
Return on Equity (ROE)	-301.27%	-301.27%	5.08%	5.45%	2.90%	12.24%
Return on Assets (ROA)	-24.14%	-24.14%	1.88%	1.77%	1.11%	4.39%
Return on Invested Capital (ROIC)	-53.45%	-52.41%	2.63%	2.84%	1.76%	7.29%
Return on Capital Employed (ROCE)	-337.80%	-337.80%	3.20%	3.90%	2.10%	9.10%
Earnings Yield	-248.59%	-153.36%	3.10%	2.76%	1.23%	2.90%
FCF Yield	-242.50%	-149.60%	-37.58%	-27.32%	-25.20%	-23.35%
Dividend Yield	5.25%	-	1.42%	1.53%	0.64%	1.05%
Payout Ratio	-	-	40.87%	16.98%	87.25%	28.51%
Buyback Yield / Dilution	-9.29%	-9.29%	-10.79%	-11.41%	-40.10%	-48.85%
Total Shareholder Return	-4.27%	-9.29%	-9.37%	-9.88%	-39.45%	-47.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.