Shinfox Energy Co., Ltd. (TPE:6806)
Taiwan · Delayed Price · Currency is TWD 3.510
+0.270 (8.33%)
Jun 22, 2026, 1:30 PM CST
Shinfox Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,697 | 26,064 | 19,645 | 11,250 | 4,301 | 4,334 | |
Revenue Growth | -22.98% | 32.68% | 74.63% | 161.55% | -0.77% | 727.91% |
Cost of Revenue | 30,878 | 43,253 | 17,607 | 10,082 | 3,753 | 3,494 |
Gross Profit | -11,181 | -17,189 | 2,038 | 1,168 | 547.99 | 840.07 |
Selling, General & Admin | 836.37 | 1,066 | 832.96 | 489.04 | 287.78 | 227.57 |
Research & Development | 35.18 | 20.01 | 10.29 | 7.79 | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | 8.32 | 2.16 |
Other Operating Expenses | 21.51 | 43.19 | 32.44 | - | - | - |
Operating Expenses | 916.58 | 1,131 | 876.37 | 496.25 | 295.61 | 231.27 |
Operating Income | -12,098 | -18,321 | 1,161 | 671.27 | 252.39 | 608.79 |
Interest Expense | -1,065 | -928.44 | -436.46 | -41.6 | -26.95 | -49.76 |
Interest & Investment Income | 103.56 | 154.61 | 118.9 | 38.06 | 17.16 | 8.44 |
Earnings From Equity Investments | 8.78 | -4.87 | -6.93 | -43.09 | -10.85 | -1.44 |
Currency Exchange Gain (Loss) | 517.22 | - | - | -53.43 | 24.87 | 4.3 |
Other Non Operating Income (Expenses) | -420.22 | 200.63 | 21.96 | 28.02 | 2.28 | 2.2 |
EBT Excluding Unusual Items | -12,953 | -18,899 | 858.86 | 599.22 | 258.9 | 572.53 |
Impairment of Goodwill | -132.47 | -182.35 | - | - | - | - |
Gain (Loss) on Sale of Investments | 90.73 | -2.09 | 2.48 | 173.3 | 12.87 | - |
Gain (Loss) on Sale of Assets | -121.71 | -0.01 | -2.73 | -0.28 | 2.2 | - |
Asset Writedown | -3,755 | -1,303 | -39.53 | - | - | - |
Other Unusual Items | 44.2 | -104 | 120.72 | - | 35.17 | - |
Pretax Income | -16,828 | -20,491 | 939.81 | 772.25 | 309.14 | 572.53 |
Income Tax Expense | 1,257 | 202.28 | 279.39 | 148.68 | 66.6 | 115.89 |
Earnings From Continuing Operations | -18,085 | -20,693 | 660.41 | 623.58 | 242.53 | 456.64 |
Minority Interest in Earnings | 27.27 | 4,751 | 133 | 12.81 | -17.32 | -0.7 |
Net Income | -18,057 | -15,942 | 793.41 | 636.39 | 225.21 | 455.94 |
Net Income to Common | -18,057 | -15,942 | 793.41 | 636.39 | 225.21 | 455.94 |
Net Income Growth | - | - | 24.68% | 182.57% | -50.60% | 86.21% |
Shares Outstanding (Basic) | 275 | 266 | 222 | 216 | 197 | 140 |
Shares Outstanding (Diluted) | 275 | 266 | 243 | 219 | 197 | 141 |
Shares Change | 14.26% | 9.30% | 10.79% | 11.41% | 40.10% | 48.85% |
EPS (Basic) | -65.72 | -60.00 | 3.58 | 2.94 | 1.14 | 3.25 |
EPS (Diluted) | -65.73 | -60.00 | 3.42 | 2.92 | 1.14 | 3.24 |
EPS Growth | - | - | 17.22% | 156.16% | -64.81% | 25.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,155 | -15,551 | -9,648 | -6,290 | -4,625 | -3,678 |
Free Cash Flow Per Share | 4.20 | -58.53 | -39.69 | -28.66 | -23.48 | -26.16 |
Dividend Per Share | - | - | 1.500 | 1.500 | 0.500 | 0.909 |
Dividend Growth | - | - | 0% | 200.00% | -45.00% | 0% |
Gross Margin | -56.77% | -65.95% | 10.37% | 10.38% | 12.74% | 19.38% |
Operating Margin | -61.42% | -70.29% | 5.91% | 5.97% | 5.87% | 14.05% |
Profit Margin | -91.68% | -61.16% | 4.04% | 5.66% | 5.24% | 10.52% |
Free Cash Flow Margin | 5.86% | -59.66% | -49.11% | -55.91% | -107.53% | -84.85% |
EBITDA | -11,294 | -17,582 | 1,604 | 837.75 | 344.53 | 668.29 |
EBITDA Margin | -57.34% | -67.46% | 8.16% | 7.45% | 8.01% | 15.42% |
D&A For EBITDA | 803.55 | 738.56 | 442.28 | 166.48 | 92.14 | 59.5 |
EBIT | -12,098 | -18,321 | 1,161 | 671.27 | 252.39 | 608.79 |
EBIT Margin | -61.42% | -70.29% | 5.91% | 5.97% | 5.87% | 14.05% |
Effective Tax Rate | - | - | 29.73% | 19.25% | 21.55% | 20.24% |