InnoCare Optoelectronics Corporation (TPE:6861)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
193.50
+5.50 (2.93%)
Aug 26, 2026, 1:30 PM CST

InnoCare Optoelectronics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7542,2941,9901,8371,8871,941
Revenue Growth
30.60%15.29%8.30%-2.62%-2.79%-17.69%
Gross Profit
713.09594.45552.28502.67583.21525.92
Operating Income
244.46135.733.4231.1786.28104.71
Net Income
269.36159.51152.94116.66198.72198.52
Earnings Per Share
6.403.793.642.845.225.49
EPS Growth
84.24%4.12%28.17%-45.59%-4.92%6.10%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
56.0590.5530.549.3477.29
Asia
1,5501,2771,3151,2291,147
America
475.93420.83368.57475.16529.56
Europe
203.61194.81115.7130.72186.66
Africa
8.076.587.42.45-
Total
2,2941,9901,8371,8871,941

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
867.46869.07794.58671.66577.37459.45
Total Debt
108.35135.32174.05190.66459.4939.89
Net Cash (Debt)
759.11733.75620.53481117.88419.56
Net Cash Growth
8.16%18.25%29.01%308.05%-71.90%-40.97%
Net Cash Per Share
18.0217.4114.7811.723.1011.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
191.37271.6234.93109.2-253.25-126.25
Capital Expenditures
-24.35-41.44-89.06-46.98-61.85-67.45
Free Cash Flow
167.02230.15145.8862.22-315.1-193.7
Free Cash Flow Growth
-24.69%57.77%134.47%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.89%25.92%27.76%27.36%30.91%27.10%
Operating Margin
8.88%5.92%1.68%1.70%4.57%5.39%
Pretax Margin
12.05%8.31%9.96%6.69%12.83%12.01%
Profit Margin
9.78%6.95%7.69%6.35%10.53%10.23%
FCF Margin
6.06%10.03%7.33%3.39%-16.70%-9.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0001.8001.1001.3001.100
Dividend Per Share Growth
11.11%11.11%63.64%-15.38%18.18%-
Dividend Yield
1.04%3.40%3.09%1.36%1.66%0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.4015.4516.4729.4215.1327.67
Forward PE
-20.2520.2520.25--
P/FCF Ratio
46.8210.7117.2755.16--
PS Ratio
2.841.071.271.871.592.83