InnoCare Optoelectronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,641	2,464	2,519	3,431	3,006	5,493
Market Cap Growth	730.09%	-2.19%	-26.59%	14.17%	-45.28%	-
Enterprise Value	14,907	1,868	1,983	2,865	2,875	4,963
Last Close Price	376.00	59.30	58.64	81.17	78.98	145.90
PE Ratio	99.21	15.45	16.47	29.42	15.13	27.67
PS Ratio	6.82	1.07	1.27	1.87	1.59	2.83
PB Ratio	10.74	1.69	1.82	2.67	3.68	8.63
P/TBV Ratio	10.84	1.71	1.84	2.70	3.69	8.65
P/FCF Ratio	67.96	10.71	17.27	55.16	-	-
P/OCF Ratio	57.59	9.07	10.72	31.43	-	-
EV/Sales Ratio	6.50	0.81	1.00	1.56	1.52	2.56
EV/EBITDA Ratio	69.96	9.42	20.31	29.93	20.39	31.12
EV/EBIT Ratio	109.86	13.77	59.33	91.92	33.33	47.39
EV/FCF Ratio	64.77	8.12	13.59	46.05	-	-
Debt / Equity Ratio	0.09	0.09	0.13	0.15	0.56	0.06
Debt / EBITDA Ratio	0.63	0.63	1.54	1.71	2.94	0.23
Debt / FCF Ratio	0.59	0.59	1.19	3.06	-	-
Net Debt / Equity Ratio	-0.50	-0.50	-0.45	-0.37	-0.14	-0.66
Net Debt / EBITDA Ratio	-3.70	-3.70	-6.36	-5.03	-0.84	-2.63
Net Debt / FCF Ratio	-3.19	-3.19	-4.25	-7.73	0.37	2.17
Asset Turnover	0.93	0.93	0.86	0.86	1.02	1.04
Inventory Turnover	3.11	3.11	2.56	2.42	2.69	3.34
Quick Ratio	1.73	1.73	1.86	1.50	1.11	0.94
Current Ratio	2.34	2.34	2.55	2.19	1.59	1.43
Return on Equity (ROE)	11.24%	11.24%	11.46%	11.10%	27.35%	38.39%
Return on Assets (ROA)	3.43%	3.43%	0.90%	0.91%	2.91%	3.50%
Return on Invested Capital (ROIC)	14.88%	15.29%	3.29%	3.94%	15.47%	-
Return on Capital Employed (ROCE)	8.50%	8.50%	2.10%	2.30%	9.50%	14.60%
Earnings Yield	1.02%	6.47%	6.07%	3.40%	6.61%	3.61%
FCF Yield	1.47%	9.34%	5.79%	1.81%	-10.48%	-3.53%
Dividend Yield	0.53%	3.37%	3.07%	1.35%	1.65%	0.75%
Payout Ratio	46.87%	46.87%	28.96%	43.89%	19.37%	-
Buyback Yield / Dilution	-0.38%	-0.38%	-2.31%	-7.77%	-5.38%	-13.96%
Total Shareholder Return	0.16%	3.00%	0.76%	-6.41%	-3.74%	-13.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.