HD Renewable Energy Co., Ltd. (TPE:6873)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
69.90
+0.90 (1.30%)
Aug 27, 2026, 1:30 PM CST

HD Renewable Energy Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,5028,78010,1255,8395,0602,680
Revenue Growth
-24.93%-13.29%73.41%15.39%88.82%16.62%
Gross Profit
2,3012,2542,6851,5051,342415.9
Operating Income
727.82887.191,625988.46845.32222.7
Net Income
133.67503.911,199815.41650.11165.28
Earnings Per Share
0.933.589.387.006.832.55
EPS Growth
-89.69%-61.84%33.99%2.58%167.23%-20.05%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
8,53910,1255,8395,0602,680
Australia
43.9----
Japan
196.56----
Total
8,78010,1255,8395,0602,680

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6522,3684,5933,9861,964823.02
Total Debt
18,45816,6295,4994,580583.95432.46
Net Cash (Debt)
-16,806-14,262-906-594.141,380390.56
Net Cash Growth
----253.36%388.63%
Net Cash Per Share
-117.67-101.37-6.98-5.0614.496.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,935-2,7392,054-1,7771,242-188.09
Capital Expenditures
-2,878-3,669-2,859-1,564-559.08-87.96
Free Cash Flow
-4,814-6,408-805.29-3,341683.15-276.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.06%25.68%26.52%25.77%26.51%15.52%
Operating Margin
8.56%10.11%16.05%16.93%16.71%8.31%
Pretax Margin
3.80%8.04%15.01%17.17%16.06%8.16%
Profit Margin
1.57%5.74%11.84%13.96%12.85%6.17%
FCF Margin
-56.62%-72.98%-7.95%-57.22%13.50%-10.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.816-5.2603.4863.4171.709
Dividend Per Share Growth
0%-50.90%2.00%100.00%0%
Dividend Yield
6.98%-3.06%3.42%4.88%3.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
74.8327.6720.4716.0012.1630.28
Forward PE
10.906.3414.7212.579.8612.58
P/FCF Ratio
----11.57-
PS Ratio
1.171.592.422.241.561.87