HD Renewable Energy Co., Ltd. (TPE:6873)
69.90
+0.90 (1.30%)
Aug 27, 2026, 1:30 PM CST
HD Renewable Energy Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,971 | 13,942 | 24,544 | 13,050 | 7,905 | 5,005 | |
Market Cap Growth | -59.51% | -43.20% | 88.08% | 65.09% | 57.94% | - |
Enterprise Value | 28,354 | 28,005 | 24,004 | 12,943 | 8,192 | 5,149 |
Last Close Price | 69.90 | 95.05 | 172.03 | 101.92 | 70.11 | 51.81 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 74.83 | 27.67 | 20.47 | 16.00 | 12.16 | 30.28 |
Forward PE | 10.90 | 6.34 | 14.72 | 12.57 | 9.86 | 12.58 |
PS Ratio | 1.17 | 1.59 | 2.42 | 2.24 | 1.56 | 1.87 |
PB Ratio | 0.87 | 1.18 | 2.65 | 2.23 | 2.33 | 3.05 |
P/TBV Ratio | 1.03 | 1.36 | 2.78 | 2.40 | 2.37 | 3.11 |
P/FCF Ratio | - | - | - | - | 11.57 | - |
P/OCF Ratio | - | - | 11.95 | - | 6.36 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.34 | 3.19 | 2.37 | 2.22 | 1.62 | 1.92 |
EV/EBITDA Ratio | 25.54 | 27.71 | 14.20 | 12.54 | 9.42 | 21.62 |
EV/EBIT Ratio | 39.89 | 31.57 | 14.78 | 13.09 | 9.69 | 23.12 |
EV/FCF Ratio | - | - | - | - | 11.99 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.62 | 1.40 | 0.59 | 0.78 | 0.17 | 0.26 |
Debt / EBITDA Ratio | 16.38 | 15.28 | 3.17 | 4.33 | 0.66 | 1.75 |
Debt / FCF Ratio | - | - | - | - | 0.86 | - |
Net Debt / Equity Ratio | 1.47 | 1.20 | 0.10 | 0.10 | -0.41 | -0.24 |
Net Debt / EBITDA Ratio | 16.02 | 14.11 | 0.54 | 0.57 | -1.59 | -1.64 |
Net Debt / FCF Ratio | -3.49 | -2.23 | -1.12 | -0.18 | -2.02 | 1.42 |
Asset Turnover | 0.29 | 0.35 | 0.64 | 0.61 | 1.09 | 1.07 |
Inventory Turnover | 10.46 | 24.42 | 10.97 | 5.51 | 15.61 | 63.82 |
Quick Ratio | 0.81 | 0.89 | 1.25 | 1.80 | 1.09 | 1.21 |
Current Ratio | 1.04 | 1.13 | 1.59 | 2.34 | 1.80 | 1.75 |
Return on Equity (ROE) | 0.97% | 4.72% | 15.58% | 17.70% | 25.73% | 14.11% |
Return on Assets (ROA) | 1.54% | 2.19% | 6.42% | 6.44% | 11.42% | 5.56% |
Return on Invested Capital (ROIC) | 0.88% | 3.45% | 15.16% | 19.07% | 41.29% | 17.94% |
Return on Capital Employed (ROCE) | 3.20% | 4.00% | 13.50% | 11.10% | 23.10% | 12.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.34% | 3.61% | 4.88% | 6.25% | 8.22% | 3.30% |
FCF Yield | -48.28% | -45.96% | -3.28% | -25.60% | 8.64% | -5.52% |
Dividend Yield | 6.98% | - | 3.06% | 3.42% | 4.88% | 3.30% |
Payout Ratio | 0.09% | 127.87% | 34.03% | 49.05% | 26.15% | 60.50% |
Buyback Yield / Dilution | -5.32% | -8.41% | -10.63% | -23.15% | -47.14% | -8.16% |
Total Shareholder Return | 1.66% | -8.41% | -7.57% | -19.73% | -42.27% | -4.86% |