EIKEI Group (Cayman) Co., Ltd. (TPE:6924)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
113.50
-1.00 (-0.87%)
At close: Sep 2, 2026

EIKEI Group (Cayman) Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
1,8131,6941,7631,4261,437
Revenue Growth
-0.12%-3.92%23.60%-0.76%-
Gross Profit
445.28380.07405.22320.1251.32
Operating Income
207.47153.23165.76128.3987.12
Net Income
171.63118.42142.53110.6871.82
Earnings Per Share
8.265.657.266.314.09
EPS Growth
28.95%-22.18%15.12%54.19%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Thailand
516.87734.17626.66714.24
China (Including Hong Kong)
284.9278.45216.26401.02
Other
891.96750.21583.35321.88
Total
1,6941,7631,4261,437

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
423.23398.89340.9318.83188.9
Total Debt
36.3520.3120.1539.3432.51
Net Cash (Debt)
386.89378.58320.75279.49156.4
Net Cash Growth
-12.98%18.03%14.76%78.70%-
Net Cash Per Share
18.6218.0716.3415.938.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
78.96205.26-69.36195.0390.09
Capital Expenditures
-4.33-6.35-1.26-1.84-3.12
Free Cash Flow
74.63198.91-70.62193.1886.97
Free Cash Flow Growth
4.41%--122.13%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
24.56%22.44%22.99%22.44%17.49%
Operating Margin
11.44%9.05%9.40%9.00%6.06%
Pretax Margin
11.99%9.23%10.62%10.06%6.62%
Profit Margin
9.46%6.99%8.09%7.76%5.00%
FCF Margin
4.12%11.74%-4.01%13.54%6.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
5.0005.0005.5004.0003.000
Dividend Per Share Growth
0%-9.09%37.50%33.33%-
Dividend Yield
4.37%7.34%7.05%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
13.7512.5012.84--
P/FCF Ratio
31.367.44---
PS Ratio
1.290.871.04--