EIKEI Group (Cayman) Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	2,155	1,480	1,831	-	-
Market Cap Growth	47.25%	-19.13%	-	-	-
Enterprise Value	1,758	1,125	1,416	-	-
Last Close Price	104.50	68.13	77.97	-	-
PE Ratio	15.85	12.50	12.84	-	-
PS Ratio	1.25	0.87	1.04	-	-
PB Ratio	4.15	2.57	3.12	-	-
P/TBV Ratio	4.17	2.58	3.13	-	-
P/FCF Ratio	29.20	7.44	-	-	-
P/OCF Ratio	27.84	7.21	-	-	-
EV/Sales Ratio	1.02	0.66	0.80	-	-
EV/EBITDA Ratio	8.59	6.94	8.15	-	-
EV/EBIT Ratio	9.61	7.34	8.54	-	-
EV/FCF Ratio	23.82	5.66	-	-	-
Debt / Equity Ratio	0.10	0.04	0.03	0.12	0.12
Debt / EBITDA Ratio	0.26	0.12	0.11	0.27	0.31
Debt / FCF Ratio	0.71	0.10	-	0.20	0.37
Net Debt / Equity Ratio	-0.76	-0.66	-0.55	-0.86	-0.58
Net Debt / EBITDA Ratio	-2.07	-2.33	-1.85	-2.05	-1.66
Net Debt / FCF Ratio	-5.38	-1.90	4.54	-1.45	-1.80
Asset Turnover	1.44	1.57	1.91	2.02	-
Inventory Turnover	12.27	15.41	15.62	11.77	-
Quick Ratio	1.47	1.93	1.90	1.44	1.27
Current Ratio	1.68	2.13	2.13	1.67	1.60
Return on Equity (ROE)	26.77%	20.37%	31.28%	37.39%	-
Return on Assets (ROA)	9.55%	8.87%	11.24%	11.39%	-
Return on Invested Capital (ROIC)	88.17%	50.07%	81.15%	126.84%	59.18%
Return on Capital Employed (ROCE)	33.80%	25.70%	27.30%	37.20%	30.30%
Earnings Yield	6.39%	8.00%	7.79%	-	-
FCF Yield	3.42%	13.44%	-3.86%	-	-
Dividend Yield	4.78%	7.34%	7.05%	-	-
Payout Ratio	83.33%	96.84%	55.43%	47.57%	29.32%
Buyback Yield / Dilution	-3.51%	-6.72%	-11.88%	-	-
Total Shareholder Return	0.92%	0.62%	-4.82%	-	-