Foxwell Power Co., Ltd. (TPE:6994)
Taiwan · Delayed Price · Currency is TWD 35.85
-0.65 (-1.78%)
Aug 28, 2026, 1:30 PM CST
Foxwell Power Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,555 | 4,990 | 1,887 | 879.89 | 362.25 | 157.25 | |
Revenue Growth | 197.12% | 164.50% | 114.41% | 142.90% | 130.37% | 65.13% |
Selling, General & Admin | 264.3 | 228.78 | 111.9 | 57.63 | 38.2 | 3.79 |
Depreciation & Amortization | - | - | - | - | - | 1.13 |
Provision for Bad Debts | 7.11 | 2.63 | 0.68 | 0.48 | - | - |
Other Operating Expenses | 4,281 | 3,778 | 1,589 | 768.56 | 289.98 | 149.83 |
Total Operating Expenses | 4,588 | 4,029 | 1,711 | 834.26 | 328.18 | 154.75 |
Operating Income | 967.54 | 960.78 | 175.11 | 45.63 | 34.07 | 2.5 |
Interest Expense | -71.54 | -64.92 | -47.1 | -0.96 | -2.43 | -0.04 |
Interest Income | 7.31 | 5.92 | 2.78 | 2.07 | 0.63 | 0.13 |
Net Interest Expense | -64.24 | -58.99 | -44.31 | 1.11 | -1.81 | 0.09 |
Income (Loss) on Equity Investments | -4.16 | -4.16 | -15.67 | 0.49 | - | - |
Currency Exchange Gain (Loss) | -10.46 | -10.46 | 1.3 | 1.63 | 0.07 | - |
Other Non-Operating Income (Expenses) | -19.28 | 3.26 | 6.95 | 21.45 | 0.03 | 0.01 |
EBT Excluding Unusual Items | 869.41 | 890.43 | 123.38 | 70.3 | 32.36 | 2.6 |
Gain (Loss) on Sale of Assets | -282.54 | -255.9 | - | - | - | - |
Other Unusual Items | - | - | -10.94 | 0.71 | - | - |
Pretax Income | 586.87 | 634.53 | 112.44 | 71 | 32.36 | 2.6 |
Income Tax Expense | 191.4 | 180.19 | 27.88 | 14.8 | 6.47 | 0.52 |
Earnings From Continuing Ops. | 395.47 | 454.34 | 84.55 | 56.2 | 25.88 | 2.08 |
Minority Interest in Earnings | -0.48 | -4.45 | 0.38 | - | - | - |
Net Income | 395 | 449.89 | 84.93 | 56.2 | 25.88 | 2.08 |
Net Income to Common | 395 | 449.89 | 84.93 | 56.2 | 25.88 | 2.08 |
Net Income Growth | 313.91% | 429.73% | 51.12% | 117.13% | 1143.18% | 46.11% |
Shares Outstanding (Basic) | 72 | 71 | 60 | 60 | 41 | 10 |
Shares Outstanding (Diluted) | 72 | 73 | 62 | 60 | 41 | 10 |
Shares Change | 8.55% | 17.68% | 2.86% | 47.64% | 306.14% | 321.95% |
EPS (Basic) | 5.52 | 6.34 | 1.42 | 0.94 | 0.64 | 0.21 |
EPS (Diluted) | 5.46 | 6.19 | 1.37 | 0.94 | 0.64 | 0.21 |
EPS Growth | 283.37% | 351.82% | 46.26% | 46.74% | 206.59% | -65.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.77 | -5.85 | -388.32 | -616.67 | -1,692 | -64.12 |
Free Cash Flow Per Share | 0.12 | -0.08 | -6.29 | -10.27 | -41.59 | -6.40 |
Dividend Per Share | 3.000 | 3.000 | 0.950 | 0.500 | - | - |
Dividend Growth | 215.79% | 215.79% | 90.00% | - | - | - |
Profit Margin | 7.11% | 9.02% | 4.50% | 6.39% | 7.14% | 1.32% |
Free Cash Flow Margin | 0.16% | -0.12% | -20.58% | -70.08% | -467.06% | -40.77% |
EBITDA | 1,195 | 1,165 | 324.76 | 65.9 | 43.13 | 3.62 |
EBITDA Margin | 21.50% | 23.35% | 17.21% | 7.49% | 11.91% | 2.31% |
D&A For EBITDA | 227.12 | 204.53 | 149.65 | 20.27 | 9.06 | 1.13 |
EBIT | 967.54 | 960.78 | 175.11 | 45.63 | 34.07 | 2.5 |
EBIT Margin | 17.42% | 19.25% | 9.28% | 5.19% | 9.40% | 1.59% |
Effective Tax Rate | 32.61% | 28.40% | 24.80% | 20.85% | 20.01% | 20.02% |