Microprogram Information Co.,Ltd (TPE:7721)
Taiwan · Delayed Price · Currency is TWD 72.80
-1.10 (-1.49%)
At close: May 29, 2026
TPE:7721 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 531.85 | 507.79 | 794.31 | 677.53 | 461.07 | 434.43 | |
Revenue Growth (YoY) | -20.65% | -36.07% | 17.24% | 46.95% | 6.13% | - |
Cost of Revenue | 169.58 | 161.63 | 347.77 | 322.09 | 208.93 | 209.31 |
Gross Profit | 362.27 | 346.16 | 446.54 | 355.44 | 252.14 | 225.13 |
Selling, General & Admin | 234.26 | 227.58 | 198.3 | 185.94 | 165.01 | 199.95 |
Research & Development | 90.03 | 87.61 | 71.81 | 70.01 | 83.18 | 71.64 |
Operating Expenses | 324.29 | 315.19 | 290.98 | 255.95 | 248.65 | 271.58 |
Operating Income | 37.98 | 30.98 | 155.57 | 99.49 | 3.49 | -46.45 |
Interest Expense | -4.3 | -3.99 | -1.4 | -1.26 | -1.57 | -1.53 |
Interest & Investment Income | 9.09 | 9.61 | 3.53 | 2.3 | 1.02 | 1.07 |
Earnings From Equity Investments | 0.26 | -0.18 | -0.19 | 0.28 | -1.6 | -10.06 |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | 0.58 | 0.06 | 1.62 | -1.55 |
Other Non Operating Income (Expenses) | 1.77 | 3.7 | -1.32 | 14.25 | 2.92 | 5.92 |
EBT Excluding Unusual Items | 44.71 | 40.03 | 156.78 | 115.12 | 5.88 | -52.6 |
Gain (Loss) on Sale of Investments | - | - | 23.14 | - | - | - |
Gain (Loss) on Sale of Assets | 0.49 | 0.49 | 1.07 | 0.89 | 1.15 | 0.42 |
Pretax Income | 45.21 | 40.52 | 180.99 | 116.01 | 7.03 | -52.18 |
Income Tax Expense | 12.38 | 11.49 | 29.41 | 23.93 | 1.73 | -21.86 |
Net Income | 32.83 | 29.03 | 151.58 | 92.08 | 5.31 | -30.32 |
Net Income to Common | 32.83 | 29.03 | 151.58 | 92.08 | 5.31 | -30.32 |
Net Income Growth | -69.75% | -80.85% | 64.62% | 1635.72% | - | - |
Shares Outstanding (Basic) | 54 | 53 | 46 | 43 | 33 | 33 |
Shares Outstanding (Diluted) | 54 | 53 | 46 | 43 | 33 | 33 |
Shares Change (YoY) | 13.98% | 15.82% | 6.54% | 29.36% | - | - |
EPS (Basic) | 0.61 | 0.55 | 3.33 | 2.16 | 0.16 | -0.92 |
EPS (Diluted) | 0.61 | 0.55 | 3.33 | 2.15 | 0.16 | -0.92 |
EPS Growth | -73.49% | -83.48% | 54.88% | 1243.75% | - | - |
Free Cash Flow | -342.36 | -29.33 | 140.01 | 33.35 | 10.98 | -35.12 |
Free Cash Flow Per Share | -6.38 | -0.56 | 3.07 | 0.78 | 0.33 | -1.06 |
Dividend Per Share | - | - | 2.000 | 1.000 | 1.000 | - |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 68.12% | 68.17% | 56.22% | 52.46% | 54.69% | 51.82% |
Operating Margin | 7.14% | 6.10% | 19.59% | 14.68% | 0.76% | -10.69% |
Profit Margin | 6.17% | 5.72% | 19.08% | 13.59% | 1.15% | -6.98% |
Free Cash Flow Margin | -64.37% | -5.78% | 17.63% | 4.92% | 2.38% | -8.08% |
EBITDA | 61.6 | 48.15 | 167.5 | 113.36 | 19.91 | -23.89 |
EBITDA Margin | 11.58% | 9.48% | 21.09% | 16.73% | 4.32% | -5.50% |
D&A For EBITDA | 23.62 | 17.18 | 11.93 | 13.87 | 16.41 | 22.56 |
EBIT | 37.98 | 30.98 | 155.57 | 99.49 | 3.49 | -46.45 |
EBIT Margin | 7.14% | 6.10% | 19.59% | 14.68% | 0.76% | -10.69% |
Effective Tax Rate | 27.39% | 28.36% | 16.25% | 20.63% | 24.54% | - |