Microprogram Information Co.,Ltd (TPE:7721)
Taiwan · Delayed Price · Currency is TWD 62.10
+0.10 (0.16%)
Aug 26, 2026, 1:30 PM CST
TPE:7721 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 588.15 | 507.79 | 794.31 | 677.53 | 461.07 | 434.43 | |
Revenue Growth | -0.79% | -36.07% | 17.24% | 46.95% | 6.13% | - |
Cost of Revenue | 204.98 | 161.63 | 347.77 | 322.09 | 208.93 | 209.31 |
Gross Profit | 383.17 | 346.16 | 446.54 | 355.44 | 252.14 | 225.13 |
Selling, General & Admin | 231.13 | 227.58 | 198.3 | 185.94 | 165.01 | 199.95 |
Research & Development | 93.14 | 87.61 | 71.81 | 70.01 | 83.18 | 71.64 |
Operating Expenses | 327.77 | 315.19 | 290.98 | 255.95 | 248.65 | 271.58 |
Operating Income | 55.4 | 30.98 | 155.57 | 99.49 | 3.49 | -46.45 |
Interest Expense | -4.53 | -3.99 | -1.4 | -1.26 | -1.57 | -1.53 |
Interest & Investment Income | 8.78 | 9.61 | 3.53 | 2.3 | 1.02 | 1.07 |
Earnings From Equity Investments | 0.84 | -0.18 | -0.19 | 0.28 | -1.6 | -10.06 |
Currency Exchange Gain (Loss) | -0.09 | -0.09 | 0.58 | 0.06 | 1.62 | -1.55 |
Other Non Operating Income (Expenses) | 2.43 | 3.7 | -1.32 | 14.25 | 2.92 | 5.92 |
EBT Excluding Unusual Items | 62.84 | 40.03 | 156.78 | 115.12 | 5.88 | -52.6 |
Gain (Loss) on Sale of Investments | - | - | 23.14 | - | - | - |
Gain (Loss) on Sale of Assets | 0.49 | 0.49 | 1.07 | 0.89 | 1.15 | 0.42 |
Pretax Income | 63.34 | 40.52 | 180.99 | 116.01 | 7.03 | -52.18 |
Income Tax Expense | 13.17 | 11.49 | 29.41 | 23.93 | 1.73 | -21.86 |
Net Income | 50.17 | 29.03 | 151.58 | 92.08 | 5.31 | -30.32 |
Net Income to Common | 50.17 | 29.03 | 151.58 | 92.08 | 5.31 | -30.32 |
Net Income Growth | -18.93% | -80.85% | 64.62% | 1635.72% | - | - |
Shares Outstanding (Basic) | 56 | 53 | 46 | 43 | 33 | 33 |
Shares Outstanding (Diluted) | 56 | 53 | 46 | 43 | 33 | 33 |
Shares Change | 15.87% | 15.82% | 6.54% | 29.36% | - | - |
EPS (Basic) | 0.90 | 0.55 | 3.33 | 2.16 | 0.16 | -0.92 |
EPS (Diluted) | 0.90 | 0.55 | 3.33 | 2.15 | 0.16 | -0.92 |
EPS Growth | -30.08% | -83.48% | 54.88% | 1243.75% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -307.59 | -29.33 | 140.01 | 33.35 | 10.98 | -35.12 |
Free Cash Flow Per Share | -5.54 | -0.56 | 3.07 | 0.78 | 0.33 | -1.06 |
Dividend Per Share | - | - | 2.000 | 1.000 | 1.000 | - |
Dividend Growth | - | - | 100.00% | 0% | - | - |
Gross Margin | 65.15% | 68.17% | 56.22% | 52.46% | 54.69% | 51.82% |
Operating Margin | 9.42% | 6.10% | 19.59% | 14.68% | 0.76% | -10.69% |
Profit Margin | 8.53% | 5.72% | 19.08% | 13.59% | 1.15% | -6.98% |
Free Cash Flow Margin | -52.30% | -5.78% | 17.63% | 4.92% | 2.38% | -8.08% |
EBITDA | 84.39 | 48.15 | 167.5 | 113.36 | 19.91 | -23.89 |
EBITDA Margin | 14.35% | 9.48% | 21.09% | 16.73% | 4.32% | -5.50% |
D&A For EBITDA | 28.98 | 17.18 | 11.93 | 13.87 | 16.41 | 22.56 |
EBIT | 55.4 | 30.98 | 155.57 | 99.49 | 3.49 | -46.45 |
EBIT Margin | 9.42% | 6.10% | 19.59% | 14.68% | 0.76% | -10.69% |
Effective Tax Rate | 20.79% | 28.36% | 16.25% | 20.63% | 24.54% | - |