Praise Victor Industrial Co., Ltd. (TPE:7768)
Taiwan · Delayed Price · Currency is TWD 290.00
-1.50 (-0.51%)
At close: Aug 27, 2026
Praise Victor Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,092 | 1,981 | 1,922 | 1,639 | 1,831 | 1,765 | |
Revenue Growth | 4.76% | 3.08% | 17.23% | -10.49% | 3.72% | - |
Cost of Revenue | 988.04 | 972.2 | 1,033 | 963.19 | 1,050 | 1,073 |
Gross Profit | 1,104 | 1,009 | 888.15 | 675.9 | 781.51 | 692.58 |
Selling, General & Admin | 575.39 | 512.52 | 467.72 | 418.66 | 372.49 | 410.91 |
Research & Development | 194.62 | 181.63 | 168.08 | 165.6 | 144 | 31.02 |
Operating Expenses | 770.01 | 694.21 | 633.21 | 583.55 | 515.43 | 445.73 |
Operating Income | 333.51 | 314.37 | 254.94 | 92.36 | 266.08 | 246.85 |
Interest Expense | -17.78 | -20.54 | -22.48 | -20.31 | -13.67 | -9.96 |
Interest & Investment Income | 15.71 | 19.27 | 21.65 | 18.47 | 2.99 | 0.09 |
Currency Exchange Gain (Loss) | -41.56 | -41.56 | 54.94 | 11.77 | 54.78 | -11.62 |
Other Non Operating Income (Expenses) | 165.49 | 15.36 | 13.62 | 8.42 | 8.48 | 17.59 |
EBT Excluding Unusual Items | 455.36 | 286.89 | 322.67 | 110.7 | 318.66 | 242.96 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.1 | 0.63 |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 1.23 | 0.01 | -4.94 | 0.72 |
Other Unusual Items | 0 | 0 | 0.86 | -1.33 | - | 56.19 |
Pretax Income | 455.3 | 286.83 | 324.77 | 109.38 | 313.81 | 300.5 |
Income Tax Expense | 119.77 | 86.95 | 86.45 | 35.21 | 68.84 | 31.33 |
Earnings From Continuing Operations | 335.53 | 199.88 | 238.32 | 74.17 | 244.97 | 269.17 |
Minority Interest in Earnings | -8.78 | -8.7 | -8.69 | -2.56 | -80.62 | -71.1 |
Net Income | 326.75 | 191.18 | 229.63 | 71.61 | 164.36 | 198.07 |
Preferred Dividends & Other Adjustments | - | - | - | 24.57 | 118.03 | 134.14 |
Net Income to Common | 326.75 | 191.18 | 229.63 | 47.04 | 46.33 | 63.93 |
Net Income Growth | 67.05% | -16.74% | 388.20% | 1.53% | -27.53% | - |
Shares Outstanding (Basic) | 62 | 59 | 52 | 52 | 16 | 10 |
Shares Outstanding (Diluted) | 68 | 66 | 57 | 52 | 17 | 10 |
Shares Change | 7.19% | 14.68% | 9.72% | 213.97% | 62.19% | - |
EPS (Basic) | 5.25 | 3.24 | 4.42 | 0.90 | 2.83 | 6.39 |
EPS (Diluted) | 4.80 | 2.91 | 4.01 | 0.90 | 2.79 | 6.24 |
EPS Growth | 56.00% | -27.43% | 345.56% | -67.74% | -55.29% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,384 | -596.21 | 354.43 | 201.85 | 263.8 | -34.06 |
Free Cash Flow Per Share | -20.34 | -9.08 | 6.19 | 3.87 | 15.86 | -3.32 |
Dividend Per Share | - | 3.939 | 3.450 | 0.590 | 0.800 | 575.270 |
Dividend Growth | - | 14.17% | 484.75% | -26.25% | -99.86% | - |
Gross Margin | 52.76% | 50.92% | 46.22% | 41.24% | 42.68% | 39.23% |
Operating Margin | 15.95% | 15.87% | 13.27% | 5.63% | 14.53% | 13.98% |
Profit Margin | 15.62% | 9.65% | 11.95% | 2.87% | 2.53% | 3.62% |
Free Cash Flow Margin | -66.15% | -30.10% | 18.45% | 12.31% | 14.41% | -1.93% |
EBITDA | 410.73 | 385.1 | 322.93 | 158.36 | 318.79 | 292.38 |
EBITDA Margin | 19.64% | 19.44% | 16.80% | 9.66% | 17.41% | 16.56% |
D&A For EBITDA | 77.22 | 70.73 | 67.98 | 66 | 52.71 | 45.53 |
EBIT | 333.51 | 314.37 | 254.94 | 92.36 | 266.08 | 246.85 |
EBIT Margin | 15.95% | 15.87% | 13.27% | 5.63% | 14.53% | 13.98% |
Effective Tax Rate | 26.31% | 30.31% | 26.62% | 32.19% | 21.94% | 10.43% |