Praise Victor Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,407	11,340	-	-	-	-
Market Cap Growth	65.73%	-	-	-	-	-
Enterprise Value	16,862	11,016	-	-	-	-
Last Close Price	263.50	186.76	-	-	-	-
PE Ratio	78.42	59.32	-	-	-	-
PS Ratio	7.96	5.73	-	-	-	-
PB Ratio	8.28	6.23	-	-	-	-
P/TBV Ratio	8.50	6.40	-	-	-	-
P/OCF Ratio	84.53	45.68	-	-	-	-
EV/Sales Ratio	8.18	5.56	-	-	-	-
EV/EBITDA Ratio	37.44	28.61	-	-	-	-
EV/EBIT Ratio	49.44	35.04	-	-	-	-
Debt / Equity Ratio	0.80	0.77	0.97	1.18	0.77	0.86
Debt / EBITDA Ratio	3.53	3.29	3.01	5.87	2.50	2.72
Debt / FCF Ratio	-	-	3.03	5.58	3.29	-
Net Debt / Equity Ratio	0.21	0.18	0.38	0.62	0.44	0.37
Net Debt / EBITDA Ratio	1.02	0.83	1.31	3.72	1.54	1.28
Net Debt / FCF Ratio	-0.54	-0.53	1.20	2.92	1.86	-10.97
Asset Turnover	-	0.63	0.76	0.68	0.79	-
Inventory Turnover	-	2.74	2.90	2.52	2.80	-
Quick Ratio	1.40	1.35	0.77	0.67	0.73	0.93
Current Ratio	1.85	1.76	1.26	1.19	1.33	1.31
Return on Equity (ROE)	15.08%	13.65%	23.09%	7.14%	22.99%	-
Return on Assets (ROA)	-	6.28%	6.29%	2.39%	7.18%	-
Return on Invested Capital (ROIC)	10.48%	11.94%	12.16%	3.97%	13.87%	16.01%
Return on Capital Employed (ROCE)	11.40%	12.20%	19.40%	7.90%	19.90%	19.30%
Earnings Yield	1.36%	1.69%	-	-	-	-
FCF Yield	-4.70%	-5.26%	-	-	-	-
Dividend Yield	1.50%	2.11%	-	-	-	-
Payout Ratio	92.48%	108.27%	45.28%	144.21%	71.37%	41.06%
Buyback Yield / Dilution	-11.19%	-14.68%	-9.72%	-213.97%	-62.19%	-
Total Shareholder Return	-9.63%	-12.57%	-9.72%	-213.97%	-62.19%	-