Lucky Royal Co., Ltd. (TPE:7791)
Taiwan · Delayed Price · Currency is TWD 66.90
+0.90 (1.36%)
At close: May 28, 2026
Lucky Royal Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2,530 | 2,578 | 2,668 | 3,032 | 2,501 | |
Revenue Growth (YoY) | -2.47% | -3.39% | -11.99% | 21.22% | - |
Cost of Revenue | 1,647 | 1,688 | 1,698 | 1,954 | 1,728 |
Gross Profit | 882.87 | 889.71 | 969.68 | 1,077 | 773.05 |
Selling, General & Admin | 535.61 | 498.52 | 605.65 | 719.65 | 649.27 |
Research & Development | 38.49 | 38.82 | 40.28 | 38.14 | 29.64 |
Operating Expenses | 573.5 | 537.19 | 646.65 | 758.04 | 679.93 |
Operating Income | 309.37 | 352.51 | 323.03 | 319.25 | 93.12 |
Interest Expense | -5.77 | -6.3 | -4.23 | -7.22 | -13.92 |
Interest & Investment Income | 119.64 | 117.84 | 116.68 | 95.39 | 102.98 |
Currency Exchange Gain (Loss) | -2.28 | -2.28 | -0.98 | 0.53 | 1.27 |
Other Non Operating Income (Expenses) | -35.26 | 6 | 3.85 | -4.36 | 5.63 |
EBT Excluding Unusual Items | 385.71 | 467.77 | 438.35 | 403.6 | 189.08 |
Gain (Loss) on Sale of Investments | - | - | -0.07 | - | - |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | 5.18 | 1.06 | -0.54 |
Other Unusual Items | 0.01 | 0.01 | - | 0.08 | 8.48 |
Pretax Income | 385.56 | 467.62 | 443.47 | 404.73 | 197.01 |
Income Tax Expense | 19.08 | 64.19 | 66.59 | 49.98 | 46.38 |
Earnings From Continuing Operations | 366.48 | 403.43 | 376.88 | 354.74 | 150.63 |
Minority Interest in Earnings | - | - | 0.81 | -4.18 | 3.49 |
Net Income | 366.48 | 403.43 | 377.68 | 350.56 | 154.11 |
Net Income to Common | 366.48 | 403.43 | 377.68 | 350.56 | 154.11 |
Net Income Growth | -9.01% | 6.82% | 7.74% | 127.47% | - |
Shares Outstanding (Basic) | 86 | 72 | 71 | 96 | 96 |
Shares Outstanding (Diluted) | 86 | 72 | 71 | 96 | 96 |
Shares Change (YoY) | 23.17% | 1.75% | -26.10% | -0.01% | - |
EPS (Basic) | 4.26 | 5.61 | 5.34 | 3.66 | 1.61 |
EPS (Diluted) | 4.26 | 5.60 | 5.34 | 3.66 | 1.61 |
EPS Growth | -26.19% | 4.87% | 45.90% | 127.33% | - |
Free Cash Flow | 5.86 | -76.36 | -31.77 | 413.09 | 206.23 |
Free Cash Flow Per Share | 0.07 | -1.06 | -0.45 | 4.32 | 2.15 |
Dividend Per Share | 3.810 | 3.810 | 3.300 | 3.590 | 1.640 |
Dividend Growth | 15.46% | 15.46% | -8.08% | 118.90% | - |
Gross Margin | 34.90% | 34.52% | 36.34% | 35.54% | 30.91% |
Operating Margin | 12.23% | 13.68% | 12.11% | 10.53% | 3.72% |
Profit Margin | 14.49% | 15.65% | 14.16% | 11.56% | 6.16% |
Free Cash Flow Margin | 0.23% | -2.96% | -1.19% | 13.63% | 8.25% |
EBITDA | 379.68 | 421.15 | 388.1 | 379.2 | 167.84 |
EBITDA Margin | 15.01% | 16.34% | 14.55% | 12.51% | 6.71% |
D&A For EBITDA | 70.31 | 68.63 | 65.07 | 59.96 | 74.72 |
EBIT | 309.37 | 352.51 | 323.03 | 319.25 | 93.12 |
EBIT Margin | 12.23% | 13.68% | 12.11% | 10.53% | 3.72% |
Effective Tax Rate | 4.95% | 13.73% | 15.02% | 12.35% | 23.54% |