Lucky Royal Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	5,440	5,089	5,600	-	-
Market Cap Growth	-5.23%	-9.13%	-	-	-
Enterprise Value	4,821	5,420	5,960	-	-
Last Close Price	68.00	72.70	76.89	-	-
PE Ratio	15.97	12.61	14.83	-	-
PS Ratio	2.15	1.97	2.10	-	-
PB Ratio	1.49	1.40	1.78	-	-
P/TBV Ratio	1.49	1.40	1.78	-	-
P/OCF Ratio	16.61	17.27	20.62	-	-
EV/Sales Ratio	1.91	2.10	2.23	-	-
EV/EBITDA Ratio	12.16	12.87	15.36	-	-
EV/EBIT Ratio	15.58	15.37	18.45	-	-
Debt / Equity Ratio	0.02	0.02	0.06	0.04	0.13
Debt / EBITDA Ratio	0.16	0.15	0.42	0.31	1.41
Debt / FCF Ratio	10.64	-	-	0.34	1.79
Net Debt / Equity Ratio	-0.17	-0.17	0.00	-0.11	0.02
Net Debt / EBITDA Ratio	-1.63	-1.46	0.01	-0.94	0.26
Net Debt / FCF Ratio	-105.61	8.03	-0.06	-0.87	0.22
Asset Turnover	0.62	0.64	0.67	0.76	-
Inventory Turnover	5.85	6.50	6.33	7.84	-
Quick Ratio	2.57	2.36	0.74	1.23	0.84
Current Ratio	3.28	2.98	1.23	1.75	1.19
Return on Equity (ROE)	10.64%	11.89%	11.64%	11.38%	-
Return on Assets (ROA)	4.73%	5.43%	5.06%	4.97%	-
Return on Invested Capital (ROIC)	9.71%	9.85%	8.97%	9.45%	2.41%
Return on Capital Employed (ROCE)	8.20%	9.30%	9.80%	9.10%	2.90%
Earnings Yield	6.74%	7.93%	6.74%	-	-
FCF Yield	0.11%	-1.50%	-0.57%	-	-
Dividend Yield	5.60%	5.24%	4.29%	-	-
Payout Ratio	63.03%	57.26%	66.54%	44.87%	18.62%
Buyback Yield / Dilution	-23.17%	-1.75%	26.10%	0.01%	-
Total Shareholder Return	-17.56%	3.50%	30.39%	0.01%	-