SHUI-MU International Co., Ltd. (TPE:8443)

SHUI-MU International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	805	762	808	728	802	805
Market Cap Growth	0.41%	-5.79%	11.01%	-9.17%	-0.41%	8.07%
Enterprise Value	946	849	914	965	1,095	1,063
Last Close Price	12.05	11.21	11.90	10.72	11.80	11.69
PE Ratio	-	-	47.49	-	-	-
PS Ratio	0.70	0.67	0.69	0.59	0.74	0.59
PB Ratio	1.10	0.98	0.97	0.89	0.79	0.62
P/TBV Ratio	1.13	1.01	1.00	0.92	0.80	0.63
P/FCF Ratio	7.36	6.70	2.61	10.10	6.76	7.57
P/OCF Ratio	6.50	5.97	2.54	8.16	5.63	4.66
EV/Sales Ratio	0.82	0.75	0.78	0.78	1.01	0.78
EV/EBITDA Ratio	7.91	-	17.11	-	-	-
EV/EBIT Ratio	-	-	243.11	-	-	-
EV/FCF Ratio	8.66	7.47	2.96	13.39	9.23	10.00
Debt / Equity Ratio	0.64	0.54	0.50	0.49	0.42	0.45
Debt / EBITDA Ratio	3.97	3.43	2.08	5.77	-	58.57
Debt / FCF Ratio	4.31	3.69	1.33	5.59	3.64	5.40
Asset Turnover	0.66	0.66	0.67	0.67	0.50	0.55
Inventory Turnover	1.11	1.12	0.95	1.17	1.02	1.06
Quick Ratio	0.54	0.60	0.62	0.35	0.46	0.59
Current Ratio	1.28	1.36	1.38	1.28	1.37	1.61
Return on Equity (ROE)	-8.54%	-6.02%	2.07%	-22.98%	-22.59%	-13.53%
Return on Assets (ROA)	-2.76%	-2.57%	0.13%	-4.37%	-7.26%	-5.84%
Return on Capital (ROIC)	-3.97%	-3.66%	0.19%	-6.11%	-9.46%	-7.37%
Return on Capital Employed (ROCE)	-	-	0.30%	-	-	-
Earnings Yield	-8.22%	-6.37%	2.11%	-28.93%	-32.53%	-23.29%
FCF Yield	13.58%	14.93%	38.26%	9.90%	14.80%	13.21%
Dividend Yield	1.67%	1.78%	-	-	-	1.28%
Buyback Yield / Dilution	-0.53%	-	-	-	-	-
Total Shareholder Return	1.12%	1.78%	-	-	-	1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.