SHUI-MU International Co., Ltd. (TPE:8443)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
11.15
-0.15 (-1.33%)
May 29, 2026, 1:23 PM CST

SHUI-MU International Statistics

Total Valuation

TPE:8443 has a market cap or net worth of TWD 744.82 million. The enterprise value is 834.39 million.

Market Cap744.82M
Enterprise Value 834.39M

Important Dates

The next estimated earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

TPE:8443 has 66.80 million shares outstanding. The number of shares has decreased by -19.63% in one year.

Current Share Class 66.80M
Shares Outstanding 66.80M
Shares Change (YoY) -19.63%
Shares Change (QoQ) -0.23%
Owned by Insiders (%) 19.99%
Owned by Institutions (%) 13.67%
Float 38.52M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.68
PB Ratio 1.16
P/TBV Ratio 1.19
P/FCF Ratio 8.24
P/OCF Ratio 6.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.41, with an EV/FCF ratio of 9.24.

EV / Earnings -6.79
EV / Sales 0.76
EV / EBITDA 16.41
EV / EBIT n/a
EV / FCF 9.24

Financial Position

The company has a current ratio of 1.19, with a Debt / Equity ratio of 0.60.

Current Ratio 1.19
Quick Ratio 0.50
Debt / Equity 0.60
Debt / EBITDA 7.77
Debt / FCF 4.28
Interest Coverage -16.63

Financial Efficiency

Return on equity (ROE) is -17.29% and return on invested capital (ROIC) is -19.08%.

Return on Equity (ROE) -17.29%
Return on Assets (ROA) -5.44%
Return on Invested Capital (ROIC) -19.08%
Return on Capital Employed (ROCE) -15.79%
Weighted Average Cost of Capital (WACC) 3.68%
Revenue Per Employee 4.08M
Profits Per Employee -455,093
Employee Count 270
Asset Turnover 0.67
Inventory Turnover 1.14

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -7.47% in the last 52 weeks. The beta is 0.08, so TPE:8443's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change -7.47%
50-Day Moving Average 11.77
200-Day Moving Average 11.67
Relative Strength Index (RSI) 30.59
Average Volume (20 Days) 31,261

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:8443 had revenue of TWD 1.10 billion and -122.88 million in losses. Loss per share was -2.07.

Revenue1.10B
Gross Profit 608.59M
Operating Income -144.04M
Pretax Income -122.88M
Net Income -122.88M
EBITDA -95.75M
EBIT -144.04M
Loss Per Share -2.07
Full Income Statement

Balance Sheet

The company has 297.50 million in cash and 387.07 million in debt, with a net cash position of -89.57 million or -1.34 per share.

Cash & Cash Equivalents 297.50M
Total Debt 387.07M
Net Cash -89.57M
Net Cash Per Share -1.34
Equity (Book Value) 642.31M
Book Value Per Share 9.64
Working Capital 121.02M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 122.46 million and capital expenditures -32.11 million, giving a free cash flow of 90.34 million.

Operating Cash Flow 122.46M
Capital Expenditures -32.11M
Depreciation & Amortization 48.29M
Net Borrowing -144.00M
Free Cash Flow 90.34M
FCF Per Share 1.35
Full Cash Flow Statement

Margins

Gross margin is 55.18%, with operating and profit margins of -13.06% and -11.14%.

Gross Margin 55.18%
Operating Margin -13.06%
Pretax Margin -11.14%
Profit Margin -11.14%
EBITDA Margin -8.68%
EBIT Margin -13.06%
FCF Margin 8.19%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 1.79%.

Dividend Per Share 0.20
Dividend Yield 1.79%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 19.63%
Shareholder Yield 21.40%
Earnings Yield -16.50%
FCF Yield 12.13%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 19, 2012. It was a forward split with a ratio of 1.43085815.

Last Split Date Dec 19, 2012
Split Type Forward
Split Ratio 1.43085815

Scores

Altman Z-Score n/a
Piotroski F-Score 4