SHUI-MU International Co., Ltd. (TPE:8443)
Taiwan · Delayed Price · Currency is TWD 11.40
+0.05 (0.44%)
Aug 26, 2026, 12:51 PM CST
SHUI-MU International Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 758 | 741 | 762 | 808 | 728 | 802 | |
Market Cap Growth | -5.81% | -2.63% | -5.79% | 11.01% | -9.17% | -0.41% |
Enterprise Value | 842 | 920 | 849 | 914 | 965 | 1,095 |
Last Close Price | 11.35 | 11.10 | 11.21 | 11.90 | 10.72 | 11.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 47.49 | - | - |
PS Ratio | 0.71 | 0.66 | 0.67 | 0.69 | 0.59 | 0.74 |
PB Ratio | 1.21 | 1.11 | 0.98 | 0.97 | 0.89 | 0.79 |
P/TBV Ratio | 1.24 | 1.14 | 1.01 | 1.00 | 0.92 | 0.80 |
P/FCF Ratio | 9.08 | 7.01 | 6.70 | 2.61 | 10.10 | 6.76 |
P/OCF Ratio | 6.61 | 5.38 | 5.97 | 2.54 | 8.16 | 5.63 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.78 | 0.82 | 0.75 | 0.78 | 0.78 | 1.01 |
EV/EBITDA Ratio | 26.87 | - | - | 17.11 | - | - |
EV/EBIT Ratio | - | - | - | 243.11 | - | - |
EV/FCF Ratio | 10.08 | 8.70 | 7.47 | 2.96 | 13.39 | 9.23 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.62 | 0.61 | 0.54 | 0.50 | 0.49 | 0.42 |
Debt / EBITDA Ratio | 12.72 | 4.77 | 3.43 | 2.08 | 5.77 | - |
Debt / FCF Ratio | 4.61 | 3.84 | 3.69 | 1.33 | 5.59 | 3.64 |
Net Debt / Equity Ratio | 0.13 | 0.17 | 0.10 | 0.06 | 0.25 | 0.18 |
Net Debt / EBITDA Ratio | -0.75 | -1.83 | -3.69 | 0.86 | -2.61 | -0.92 |
Net Debt / FCF Ratio | 1.00 | 1.05 | 0.71 | 0.15 | 2.78 | 1.51 |
Asset Turnover | 0.66 | 0.68 | 0.66 | 0.67 | 0.67 | 0.50 |
Inventory Turnover | 1.15 | 1.09 | 1.12 | 0.95 | 1.17 | 1.02 |
Quick Ratio | 0.54 | 0.50 | 0.60 | 0.62 | 0.35 | 0.46 |
Current Ratio | 1.26 | 1.26 | 1.36 | 1.38 | 1.28 | 1.37 |
Return on Equity (ROE) | -15.45% | -13.46% | -6.02% | 2.07% | -22.98% | -22.59% |
Return on Assets (ROA) | -6.20% | -4.14% | -2.57% | 0.13% | -4.37% | -7.26% |
Return on Invested Capital (ROIC) | -22.35% | -13.39% | -8.24% | 0.40% | -11.78% | -18.23% |
Return on Capital Employed (ROCE) | -17.40% | -11.20% | -6.60% | 0.30% | -11.90% | -18.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -13.83% | -13.12% | -6.37% | 2.11% | -28.93% | -32.53% |
FCF Yield | 11.01% | 14.26% | 14.93% | 38.26% | 9.90% | 14.80% |
Dividend Yield | 1.75% | - | 1.78% | - | - | - |
Total Shareholder Return | 2.74% | - | 1.78% | - | - | - |