SHUI-MU International Co., Ltd. (TPE:8443)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.05
+0.05 (0.42%)
Aug 27, 2025, 1:34 PM CST

SHUI-MU International Statistics

Total Valuation

TPE:8443 has a market cap or net worth of TWD 804.94 million. The enterprise value is 946.24 million.

Market Cap804.94M
Enterprise Value 946.24M

Important Dates

The last earnings date was Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Jul 7, 2025

Share Statistics

TPE:8443 has 66.80 million shares outstanding. The number of shares has increased by 0.53% in one year.

Current Share Class 66.80M
Shares Outstanding 66.80M
Shares Change (YoY) +0.53%
Shares Change (QoQ) -0.33%
Owned by Insiders (%) 19.21%
Owned by Institutions (%) 13.67%
Float 39.04M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.70
PB Ratio 1.10
P/TBV Ratio 1.13
P/FCF Ratio 7.36
P/OCF Ratio 6.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.91, with an EV/FCF ratio of 8.66.

EV / Earnings -14.30
EV / Sales 0.82
EV / EBITDA 7.91
EV / EBIT n/a
EV / FCF 8.66

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 0.64.

Current Ratio 1.28
Quick Ratio 0.54
Debt / Equity 0.64
Debt / EBITDA 3.97
Debt / FCF 4.31
Interest Coverage -9.06

Financial Efficiency

Return on equity (ROE) is -8.54% and return on invested capital (ROIC) is -3.97%.

Return on Equity (ROE) -8.54%
Return on Assets (ROA) -2.76%
Return on Invested Capital (ROIC) -3.97%
Return on Capital Employed (ROCE) -7.18%
Revenue Per Employee 4.28M
Profits Per Employee -245,011
Employee Count 270
Asset Turnover 0.66
Inventory Turnover 1.11

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +3.45% in the last 52 weeks. The beta is 0.15, so TPE:8443's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change +3.45%
50-Day Moving Average 11.99
200-Day Moving Average 11.83
Relative Strength Index (RSI) 55.17
Average Volume (20 Days) 32,513

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:8443 had revenue of TWD 1.15 billion and -66.15 million in losses. Loss per share was -0.99.

Revenue1.15B
Gross Profit 635.27M
Operating Income -76.96M
Pretax Income -66.16M
Net Income -66.15M
EBITDA -25.58M
EBIT -76.96M
Loss Per Share -0.99
Full Income Statement

Balance Sheet

The company has 329.93 million in cash and 471.10 million in debt, giving a net cash position of -141.17 million or -2.11 per share.

Cash & Cash Equivalents 329.93M
Total Debt 471.10M
Net Cash -141.17M
Net Cash Per Share -2.11
Equity (Book Value) 731.35M
Book Value Per Share 10.98
Working Capital 187.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 123.88 million and capital expenditures -14.58 million, giving a free cash flow of 109.30 million.

Operating Cash Flow 123.88M
Capital Expenditures -14.58M
Free Cash Flow 109.30M
FCF Per Share 1.64
Full Cash Flow Statement

Margins

Gross margin is 55.01%, with operating and profit margins of -6.66% and -5.73%.

Gross Margin 55.01%
Operating Margin -6.66%
Pretax Margin -5.73%
Profit Margin -5.73%
EBITDA Margin -2.22%
EBIT Margin -6.66%
FCF Margin 9.47%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 1.67%.

Dividend Per Share 0.20
Dividend Yield 1.67%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.53%
Shareholder Yield 1.12%
Earnings Yield -8.22%
FCF Yield 13.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 19, 2012. It was a forward split with a ratio of 1.43085815.

Last Split Date Dec 19, 2012
Split Type Forward
Split Ratio 1.43085815

Scores

TPE:8443 has an Altman Z-Score of 1.1 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.1
Piotroski F-Score 3