Tehmag Foods Corporation (TPEX: 1264)
Taiwan
· Delayed Price · Currency is TWD 312.00
0.00 (0.00%)
Dec 20, 2024, 1:30 PM CST
Tehmag Foods Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,508 | 5,838 | 5,341 | 4,948 | 4,375 | 4,076 | Upgrade
|
| Revenue Growth (YoY) | 12.20% | 9.31% | 7.93% | 13.09% | 7.34% | 2.99% | Upgrade
|
| Cost of Revenue | 4,411 | 3,903 | 3,497 | 3,155 | 2,804 | 2,560 | Upgrade
|
| Gross Profit | 2,097 | 1,936 | 1,844 | 1,793 | 1,571 | 1,516 | Upgrade
|
| Selling, General & Admin | 926.32 | 871.4 | 822.47 | 797.65 | 719.09 | 733.47 | Upgrade
|
| Research & Development | 74.57 | 65.88 | 55.44 | 50.93 | 45.39 | 47.83 | Upgrade
|
| Operating Expenses | 1,007 | 942.41 | 877.89 | 844.71 | 766.95 | 793.23 | Upgrade
|
| Operating Income | 1,090 | 993.36 | 966.56 | 948.57 | 804.23 | 722.8 | Upgrade
|
| Interest Expense | -4.86 | -3.47 | -3.91 | -3.33 | -2.99 | -2.4 | Upgrade
|
| Interest & Investment Income | 15.26 | 17.99 | 11.51 | 12.2 | 12.96 | 12.34 | Upgrade
|
| Earnings From Equity Investments | 1.41 | 1.25 | -0.69 | -3.11 | -1.57 | -0.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.45 | -1.47 | 5.57 | -2.07 | -0.05 | -1.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.02 | 5.55 | -28.62 | -1.42 | 12.31 | 11.07 | Upgrade
|
| EBT Excluding Unusual Items | 1,118 | 1,013 | 950.43 | 950.85 | 824.89 | 742.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.28 | -0.17 | -3.51 | -0.72 | -0.07 | -0.47 | Upgrade
|
| Pretax Income | 1,118 | 1,013 | 946.91 | 950.13 | 824.82 | 741.62 | Upgrade
|
| Income Tax Expense | 251.85 | 239.22 | 215.75 | 228.21 | 188.86 | 169.5 | Upgrade
|
| Earnings From Continuing Operations | 865.86 | 773.83 | 731.16 | 721.92 | 635.96 | 572.13 | Upgrade
|
| Minority Interest in Earnings | -121.36 | -98.08 | -97.98 | -122.19 | -96.89 | -99.55 | Upgrade
|
| Net Income | 744.5 | 675.76 | 633.18 | 599.73 | 539.07 | 472.58 | Upgrade
|
| Net Income to Common | 744.5 | 675.76 | 633.18 | 599.73 | 539.07 | 472.58 | Upgrade
|
| Net Income Growth | 11.00% | 6.72% | 5.58% | 11.25% | 14.07% | 5.71% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.00% | 0.04% | -0.02% | -0.04% | -0.01% | Upgrade
|
| EPS (Basic) | 20.09 | 18.24 | 17.09 | 16.19 | 14.55 | 12.75 | Upgrade
|
| EPS (Diluted) | 20.05 | 18.20 | 17.06 | 16.16 | 14.52 | 12.73 | Upgrade
|
| EPS Growth | 10.96% | 6.68% | 5.57% | 11.29% | 14.09% | 5.74% | Upgrade
|
| Free Cash Flow | 169.48 | 645.6 | 481.16 | 570.18 | 589.53 | 508.83 | Upgrade
|
| Free Cash Flow Per Share | 4.57 | 17.39 | 12.96 | 15.36 | 15.88 | 13.70 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 12.000 | 12.000 | 10.909 | 10.004 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 0% | 10.00% | 9.05% | 0.04% | Upgrade
|
| Gross Margin | 32.23% | 33.16% | 34.53% | 36.24% | 35.91% | 37.19% | Upgrade
|
| Operating Margin | 16.74% | 17.01% | 18.10% | 19.17% | 18.38% | 17.73% | Upgrade
|
| Profit Margin | 11.44% | 11.57% | 11.86% | 12.12% | 12.32% | 11.59% | Upgrade
|
| Free Cash Flow Margin | 2.60% | 11.06% | 9.01% | 11.52% | 13.47% | 12.48% | Upgrade
|
| EBITDA | 1,136 | 1,043 | 1,018 | 997.41 | 848.23 | 767.71 | Upgrade
|
| EBITDA Margin | 17.45% | 17.87% | 19.05% | 20.16% | 19.39% | 18.83% | Upgrade
|
| D&A For EBITDA | 46.08 | 49.99 | 51.13 | 48.84 | 44 | 44.91 | Upgrade
|
| EBIT | 1,090 | 993.36 | 966.56 | 948.57 | 804.23 | 722.8 | Upgrade
|
| EBIT Margin | 16.74% | 17.01% | 18.10% | 19.17% | 18.38% | 17.73% | Upgrade
|
| Effective Tax Rate | 22.53% | 23.61% | 22.78% | 24.02% | 22.90% | 22.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.