Tehmag Foods Corporation (TPEX:1264)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
255.00
-2.00 (-0.78%)
Jul 29, 2026, 1:15 PM CST

Tehmag Foods Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,8756,7796,8065,8385,3414,948
Revenue Growth
-0.53%-0.40%16.58%9.31%7.93%13.10%
Gross Profit
2,2232,1842,2031,9361,8441,793
Operating Income
1,1531,1371,130993.36966.56948.57
Net Income
769.71758.5761.41675.76633.18599.73
Earnings Per Share
20.7320.4320.5118.2017.0616.16
EPS Growth
0.48%-0.39%12.69%6.68%5.57%11.29%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
3,9313,9063,5103,2072,901
Mainland China
1,9122,0351,6401,5501,596
Malaysia
567.97510.23354.7306.6259.84
Others
368.49354.48334.04276.98191.5
Total
6,7796,8065,8385,3414,948

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2361,074906.58988.54998.49858.66
Total Debt
563.56647.35561.97217.89310.65199.8
Net Cash (Debt)
672.19426.16344.61770.64687.84658.86
Net Cash Growth
-2.60%23.66%-55.28%12.04%4.40%-3.04%
Net Cash Per Share
18.1011.489.2820.7618.5317.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
998.071,037797.65686.75611.57684.06
Capital Expenditures
-367.03-256.93-586.42-41.16-130.4-113.89
Free Cash Flow
631.04780.11211.23645.6481.16570.18
Free Cash Flow Growth
92.32%269.31%-67.28%34.17%-15.61%-3.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.33%32.21%32.37%33.16%34.53%36.24%
Operating Margin
16.77%16.77%16.61%17.01%18.10%19.17%
Pretax Margin
17.11%17.10%17.11%17.35%17.73%19.20%
Profit Margin
11.20%11.19%11.19%11.57%11.86%12.12%
FCF Margin
9.18%11.51%3.10%11.06%9.01%11.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00015.00014.50014.00012.00012.000
Dividend Per Share Growth
3.45%3.45%3.57%16.67%0%10.00%
Dividend Yield
5.84%5.63%5.14%5.56%5.64%5.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3013.7815.2115.9815.0418.10
Forward PE
-17.1617.1617.1617.1617.16
P/FCF Ratio
14.9713.3954.8216.7319.7919.04
PS Ratio
1.371.541.701.851.782.19