Tehmag Foods Corporation (TPEX:1264)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
256.50
-2.00 (-0.77%)
Aug 19, 2026, 9:12 AM CST

Tehmag Foods Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,0016,7796,8065,8385,3414,948
Revenue Growth
0.63%-0.40%16.58%9.31%7.93%13.10%
Gross Profit
2,2702,1842,2031,9361,8441,793
Operating Income
1,1631,1371,130993.36966.56948.57
Net Income
785.48758.5761.41675.76633.18599.73
Earnings Per Share
21.1520.4320.5118.2017.0616.16
EPS Growth
1.83%-0.39%12.69%6.68%5.57%11.29%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
3,9313,9063,5103,2072,901
Mainland China
1,9122,0351,6401,5501,596
Malaysia
567.97510.23354.7306.6259.84
Others
368.49354.48334.04276.98191.5
Total
6,7796,8065,8385,3414,948

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0661,074906.58988.54998.49858.66
Total Debt
525.46647.35561.97217.89310.65199.8
Net Cash (Debt)
540.08426.16344.61770.64687.84658.86
Net Cash Growth
4.60%23.66%-55.28%12.04%4.40%-3.04%
Net Cash Per Share
14.5411.489.2820.7618.5317.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
959.251,037797.65686.75611.57684.06
Capital Expenditures
-365.12-256.93-586.42-41.16-130.4-113.89
Free Cash Flow
594.13780.11211.23645.6481.16570.18
Free Cash Flow Growth
0.60%269.31%-67.28%34.17%-15.61%-3.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.43%32.21%32.37%33.16%34.53%36.24%
Operating Margin
16.62%16.77%16.61%17.01%18.10%19.17%
Pretax Margin
17.00%17.10%17.11%17.35%17.73%19.20%
Profit Margin
11.22%11.19%11.19%11.57%11.86%12.12%
FCF Margin
8.49%11.51%3.10%11.06%9.01%11.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00015.00014.50014.00012.00012.000
Dividend Per Share Growth
3.45%3.45%3.57%16.67%0%10.00%
Dividend Yield
5.79%5.63%5.14%5.56%5.64%5.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.2213.7815.2115.9815.0418.10
Forward PE
-17.1617.1617.1617.1617.16
P/FCF Ratio
16.1213.3954.8216.7319.7919.04
PS Ratio
1.371.541.701.851.782.19