Taiwan Wax Company,Ltd. (TPEX:1742)
Taiwan · Delayed Price · Currency is TWD 15.60
+0.10 (0.65%)
Jun 3, 2026, 1:24 PM CST
Taiwan Wax Company,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88.49 | 111.7 | 231.19 | 392 | 482.01 | 500.46 | |
Revenue Growth (YoY) | -58.54% | -51.69% | -41.02% | -18.67% | -3.69% | 50.02% |
Cost of Revenue | 69.14 | 84.8 | 173.96 | 273.95 | 381.3 | 404.8 |
Gross Profit | 19.36 | 26.9 | 57.23 | 118.05 | 100.72 | 95.67 |
Selling, General & Admin | 52.26 | 48.87 | 64.99 | 60.49 | 72.31 | 67.82 |
Operating Expenses | 100.42 | 113.97 | 145.07 | 69.28 | 235.89 | 81.11 |
Operating Income | -81.06 | -87.07 | -87.83 | 48.78 | -135.17 | 14.56 |
Interest Expense | -2.42 | -4.32 | -30.07 | -35.51 | -13.6 | -10.27 |
Interest & Investment Income | 4.16 | 4.38 | 58.97 | 52.71 | 5.81 | 1.21 |
Earnings From Equity Investments | - | - | - | - | -0.02 | -0.28 |
Currency Exchange Gain (Loss) | -21.46 | -21.46 | 130.08 | -27.25 | 30.74 | -0.63 |
Other Non Operating Income (Expenses) | -7.04 | 0.22 | 8.54 | 0.84 | -0.97 | 9.68 |
EBT Excluding Unusual Items | -107.82 | -108.25 | 79.69 | 39.56 | -113.2 | 14.27 |
Gain (Loss) on Sale of Investments | 3.61 | 3.61 | 3.35 | 9.17 | -2.01 | 336.62 |
Gain (Loss) on Sale of Assets | -0.17 | -0.17 | -1.93 | 0.17 | -0.44 | 58.17 |
Asset Writedown | - | - | 2.44 | -10.44 | -5.71 | -21.87 |
Other Unusual Items | 0 | 0 | - | - | 0 | - |
Pretax Income | -104.37 | -104.8 | 83.54 | 38.46 | -121.36 | 387.19 |
Income Tax Expense | -4.31 | -4.31 | 0.83 | 0.16 | 2.28 | 14.23 |
Net Income | -100.07 | -100.5 | 82.72 | 38.3 | -123.64 | 372.96 |
Net Income to Common | -100.07 | -100.5 | 82.72 | 38.3 | -123.64 | 372.96 |
Net Income Growth | - | - | 115.96% | - | - | - |
Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 92 | 83 |
Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 92 | 83 |
Shares Change (YoY) | - | -0.06% | 0.01% | 0.43% | 10.88% | 2.89% |
EPS (Basic) | -1.08 | -1.08 | 0.89 | 0.41 | -1.34 | 4.49 |
EPS (Diluted) | -1.08 | -1.08 | 0.89 | 0.41 | -1.34 | 4.48 |
EPS Growth | - | - | 117.07% | - | - | - |
Free Cash Flow | 193.27 | 406.89 | 266.52 | 105.11 | -192.13 | -748.48 |
Free Cash Flow Per Share | 2.09 | 4.39 | 2.87 | 1.13 | -2.08 | -8.99 |
Dividend Per Share | - | - | - | - | - | 0.174 |
Gross Margin | 21.87% | 24.09% | 24.75% | 30.11% | 20.89% | 19.12% |
Operating Margin | -91.60% | -77.95% | -37.99% | 12.44% | -28.04% | 2.91% |
Profit Margin | -113.08% | -89.97% | 35.78% | 9.77% | -25.65% | 74.52% |
Free Cash Flow Margin | 218.40% | 364.28% | 115.28% | 26.82% | -39.86% | -149.56% |
EBITDA | -61.67 | -70.13 | -72.42 | 63.37 | -118.67 | 27.79 |
EBITDA Margin | -69.69% | -62.78% | -31.33% | 16.17% | -24.62% | 5.55% |
D&A For EBITDA | 19.39 | 16.95 | 15.41 | 14.6 | 16.5 | 13.23 |
EBIT | -81.06 | -87.07 | -87.83 | 48.78 | -135.17 | 14.56 |
EBIT Margin | -91.60% | -77.95% | -37.99% | 12.44% | -28.04% | 2.91% |
Effective Tax Rate | - | - | 0.99% | 0.41% | - | 3.67% |