Taiwan Wax Company,Ltd. Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,446	1,260	1,594	1,617	1,356	1,581
Market Cap Growth	-4.00%	-20.93%	-1.43%	19.28%	-14.26%	12.85%
Enterprise Value	1,235	1,027	1,811	3,825	2,013	2,279
Last Close Price	15.60	13.60	17.20	17.45	14.65	17.01
PE Ratio	-	-	19.27	42.22	-	4.24
PS Ratio	16.34	11.28	6.90	4.13	2.81	3.16
PB Ratio	1.13	0.98	1.15	1.24	1.07	1.14
P/TBV Ratio	1.13	0.98	1.15	1.24	1.07	1.14
P/FCF Ratio	7.48	3.10	5.98	15.38	-	-
P/OCF Ratio	5.86	2.72	4.32	4.55	-	-
EV/Sales Ratio	13.95	9.20	7.83	9.76	4.18	4.55
EV/EBITDA Ratio	-	-	-	60.35	-	81.99
EV/EBIT Ratio	-	-	-	78.41	-	156.51
EV/FCF Ratio	6.39	2.53	6.79	36.39	-	-
Debt / Equity Ratio	0.02	0.07	0.29	1.85	1.03	0.64
Debt / EBITDA Ratio	-	-	-	35.69	-	29.63
Debt / FCF Ratio	0.11	0.24	1.52	22.99	-	-
Net Debt / Equity Ratio	-0.16	-0.16	0.15	1.72	0.89	0.54
Net Debt / EBITDA Ratio	3.42	3.02	-2.87	35.49	-9.42	27.07
Net Debt / FCF Ratio	-1.09	-0.52	0.78	21.40	-5.82	-1.00
Asset Turnover	0.06	0.07	0.08	0.12	0.19	0.25
Inventory Turnover	4.53	4.30	2.96	2.29	2.00	1.44
Quick Ratio	14.78	13.50	0.88	0.38	0.71	1.42
Current Ratio	16.37	14.65	2.38	1.19	1.56	2.03
Return on Equity (ROE)	-7.55%	-7.50%	6.14%	2.98%	-9.33%	33.25%
Return on Assets (ROA)	-3.24%	-3.32%	-1.95%	0.95%	-3.36%	0.46%
Return on Invested Capital (ROIC)	-7.55%	-6.51%	-3.38%	1.64%	-5.98%	0.86%
Return on Capital Employed (ROCE)	-6.10%	-6.20%	-5.80%	3.40%	-9.60%	0.90%
Earnings Yield	-6.92%	-7.97%	5.19%	2.37%	-9.12%	23.59%
FCF Yield	13.37%	32.28%	16.72%	6.50%	-14.17%	-47.34%
Dividend Yield	-	-	-	-	-	1.02%
Buyback Yield / Dilution	-	0.06%	-0.01%	-0.43%	-10.88%	-2.89%
Total Shareholder Return	-	0.06%	-0.01%	-0.43%	-10.88%	-1.86%