Chinese Gamer International Corporation (TPEX:3083)
Taiwan · Delayed Price · Currency is TWD 20.55
+0.05 (0.24%)
Nov 10, 2026, 1:30 PM CST
TPEX:3083 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 403.62 | 395.92 | 427.56 | 343.72 | 366.36 | 341.91 | |
Revenue Growth | 12.23% | -7.40% | 24.39% | -6.18% | 7.15% | -25.35% |
Cost of Revenue | 55.85 | 64.21 | 76.06 | 64.29 | 64.61 | 50.8 |
Gross Profit | 347.78 | 331.71 | 351.5 | 279.43 | 301.76 | 291.11 |
Selling, General & Admin | 136.89 | 135.67 | 133 | 131.37 | 165.96 | 159.5 |
Research & Development | 190.97 | 200.74 | 191.87 | 180.8 | 190.66 | 194.68 |
Operating Expenses | 327.85 | 336.4 | 324.89 | 312.16 | 356.62 | 354.19 |
Operating Income | 19.93 | -4.69 | 26.61 | -32.73 | -54.86 | -63.08 |
Interest Expense | -0.71 | -0.63 | -0.25 | -0.5 | -0.51 | -0.32 |
Interest & Investment Income | 10.3 | 9.83 | 11.62 | 9.98 | 7.35 | 6.68 |
Earnings From Equity Investments | 26.21 | 25.86 | 30.74 | 21.74 | 15.42 | 17.98 |
Currency Exchange Gain (Loss) | -1.54 | -1.54 | 3.38 | 0.17 | 6.76 | -3.04 |
Other Non Operating Income (Expenses) | 11.74 | 11.23 | 6.71 | 7.35 | 7.72 | 10.33 |
EBT Excluding Unusual Items | 65.93 | 40.06 | 78.82 | 6 | -18.12 | -31.46 |
Gain (Loss) on Sale of Assets | 0.81 | 0.81 | - | - | - | - |
Pretax Income | 66.74 | 40.87 | 78.82 | 6 | -18.12 | -31.46 |
Income Tax Expense | 2.42 | 1.3 | 4.23 | 4.96 | 4.58 | 7.08 |
Earnings From Continuing Operations | 64.32 | 39.57 | 74.58 | 1.04 | -22.69 | -38.53 |
Minority Interest in Earnings | -2.67 | -2.21 | -4.37 | -0.38 | -0.03 | -0.9 |
Net Income | 61.64 | 37.36 | 70.22 | 0.66 | -22.72 | -39.43 |
Net Income to Common | 61.64 | 37.36 | 70.22 | 0.66 | -22.72 | -39.43 |
Net Income Growth | 4859.29% | -46.80% | 10555.39% | - | - | - |
Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 86 | 86 |
Shares Outstanding (Diluted) | 86 | 87 | 86 | 86 | 86 | 86 |
Shares Change | -0.26% | 0.14% | 0.03% | 0.13% | 0.17% | 0.17% |
EPS (Basic) | 0.72 | 0.43 | 0.81 | 0.01 | -0.26 | -0.46 |
EPS (Diluted) | 0.71 | 0.43 | 0.81 | 0.01 | -0.26 | -0.46 |
EPS Growth | 6959.52% | -46.91% | 10524.34% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 54.53 | 45.89 | 55.48 | -33 | -18.47 | 23.17 |
Free Cash Flow Per Share | 0.63 | 0.53 | 0.64 | -0.38 | -0.21 | 0.27 |
Dividend Per Share | 0.330 | 0.330 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 86.16% | 83.78% | 82.21% | 81.30% | 82.36% | 85.14% |
Operating Margin | 4.94% | -1.19% | 6.22% | -9.52% | -14.97% | -18.45% |
Profit Margin | 15.27% | 9.44% | 16.42% | 0.19% | -6.20% | -11.53% |
Free Cash Flow Margin | 13.51% | 11.59% | 12.98% | -9.60% | -5.04% | 6.78% |
EBITDA | 22.98 | -1.43 | 30.02 | -28.44 | -50.15 | -58.08 |
EBITDA Margin | 5.69% | -0.36% | 7.02% | -8.27% | -13.69% | -16.99% |
D&A For EBITDA | 3.05 | 3.26 | 3.41 | 4.29 | 4.71 | 5 |
EBIT | 19.93 | -4.69 | 26.61 | -32.73 | -54.86 | -63.08 |
EBIT Margin | 4.94% | -1.19% | 6.22% | -9.52% | -14.97% | -18.45% |
Effective Tax Rate | 3.63% | 3.18% | 5.37% | 82.66% | - | - |