Wayi International Digital Entertainment Co., Ltd. (TPEX: 3086)

Wayi International Digital Entertainment Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	5,372	3,140	1,867	2,179	1,090	432
Market Cap Growth	99.31%	68.23%	-14.34%	99.82%	152.53%	-58.22%
Enterprise Value	5,135	2,916	1,664	2,001	1,085	385
Last Close Price	227.50	133.00	78.36	89.37	44.72	25.57
PE Ratio	113.12	94.61	50.55	22.72	1363.55	-32.03
PS Ratio	34.59	22.20	12.68	8.77	9.40	3.50
PB Ratio	15.61	9.41	5.95	6.90	4.89	3.57
P/FCF Ratio	99.60	122.92	49.28	20.63	-40.89	11.18
P/OCF Ratio	63.43	112.82	47.38	20.09	-41.43	11.12
EV/Sales Ratio	33.07	20.62	11.30	8.06	9.36	3.12
EV/EBITDA Ratio	129.21	102.48	73.73	20.51	277.02	-87.11
EV/EBIT Ratio	163.23	113.00	81.61	20.86	606.87	-43.58
EV/FCF Ratio	95.22	114.14	43.93	18.94	-40.69	9.98
Debt / Equity Ratio	0.04	0.01	0.03	0.04	0.17	0.99
Debt / EBITDA Ratio	0.32	0.10	0.35	0.11	2.91	29.48
Debt / FCF Ratio	0.24	0.14	0.25	0.11	-1.42	3.11
Asset Turnover	0.42	0.40	0.40	0.71	0.38	0.39
Inventory Turnover	20.44	373.08	8.20	4.59	5.19	68.64
Quick Ratio	7.67	9.24	7.36	3.77	1.95	0.60
Current Ratio	7.83	9.70	7.72	3.98	2.21	1.54
Return on Equity (ROE)	14.55%	10.26%	11.64%	34.50%	0.33%	-10.23%
Return on Assets (ROA)	5.33%	4.53%	3.45%	17.14%	0.37%	-1.72%
Return on Capital (ROIC)	5.85%	4.88%	3.91%	20.38%	0.45%	-2.12%
Earnings Yield	0.88%	1.06%	1.96%	4.27%	0.05%	-3.02%
FCF Yield	1.00%	0.81%	2.03%	4.85%	-2.45%	8.94%
Dividend Yield	0.23%	0.38%	0.72%	1.84%	-	-
Payout Ratio	28.15%	40.26%	105.72%	-	-	-
Buyback Yield / Dilution	0.00%	0.00%	0.02%	-38.21%	-4.49%	-
Total Shareholder Return	0.24%	0.38%	0.74%	-36.37%	-4.49%	-

Source: S&P Capital IQ. Standard template. Financial Sources.