Wayi International Digital Entertainment Co., Ltd. (TPEX:3086)

TPEX:3086 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 10, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,490	3,909	3,140	1,867	2,179	1,090
Market Cap Growth	50.09%	24.47%	68.23%	-14.34%	99.82%	152.53%
Enterprise Value	6,294	3,684	2,916	1,664	2,001	1,085
Last Close Price	238.00	143.20	114.85	67.66	77.17	38.62
PE Ratio	-	225.53	94.61	50.94	23.45	1933.51
PS Ratio	42.25	25.98	22.20	12.68	8.77	9.40
PB Ratio	19.83	11.36	9.41	5.95	6.90	4.89
P/TBV Ratio	22.02	12.23	9.56	6.19	7.03	4.93
P/FCF Ratio	-	90.50	122.92	49.28	20.63	-
P/OCF Ratio	1172.20	71.01	112.82	47.39	20.09	-
EV/Sales Ratio	40.97	24.48	20.62	11.30	8.06	9.36
EV/EBITDA Ratio	-	1338.05	102.48	73.73	20.51	277.02
EV/EBIT Ratio	-	-	113.00	81.61	20.86	606.87
EV/FCF Ratio	-2375.12	85.29	114.14	43.93	18.94	-
Debt / Equity Ratio	0.02	0.03	0.01	0.03	0.04	0.17
Debt / EBITDA Ratio	-	1.35	0.10	0.35	0.11	2.91
Debt / FCF Ratio	-	0.26	0.14	0.25	0.11	-
Asset Turnover	0.41	0.40	0.40	0.40	0.71	0.38
Inventory Turnover	-	567.71	373.09	8.20	4.59	5.19
Quick Ratio	7.76	8.29	9.24	7.36	3.77	1.95
Current Ratio	8.02	8.41	9.70	7.72	3.98	2.21
Return on Equity (ROE)	-5.11%	5.12%	10.26%	11.64%	34.51%	0.33%
Return on Assets (ROA)	-3.13%	-0.23%	4.53%	3.45%	17.14%	0.36%
Return on Invested Capital (ROIC)	-15.15%	-1.14%	23.13%	17.56%	80.04%	1.19%
Return on Capital Employed (ROCE)	-5.70%	-0.40%	7.70%	6.40%	29.70%	0.80%
Earnings Yield	-0.23%	0.44%	1.06%	1.96%	4.26%	0.05%
FCF Yield	-0.04%	1.10%	0.81%	2.03%	4.85%	-2.44%
Dividend Yield	0.06%	0.10%	0.38%	0.72%	1.84%	-
Payout Ratio	-	68.12%	40.27%	105.72%	-	-
Buyback Yield / Dilution	0.00%	0.01%	0.01%	0.02%	-38.21%	-4.49%
Total Shareholder Return	0.07%	0.11%	0.38%	0.74%	-36.37%	-4.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.