Wayi International Digital Entertainment Co., Ltd. (TPEX: 3086)

Wayi International Digital Entertainment Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,870	3,140	1,867	2,179	1,090	432
Market Cap Growth	348.80%	68.23%	-14.34%	99.82%	152.53%	-58.22%
Enterprise Value	3,645	2,916	1,664	2,001	1,085	385
Last Close Price	149.00	120.70	71.11	81.10	40.59	23.20
PE Ratio	136.47	94.61	50.94	23.44	1933.51	-
PS Ratio	23.94	22.20	12.68	8.77	9.40	3.50
PB Ratio	11.43	9.41	5.95	6.90	4.89	3.57
P/TBV Ratio	20.83	9.56	6.19	7.03	4.93	3.58
P/FCF Ratio	93.54	122.92	49.28	20.63	-	11.18
P/OCF Ratio	143.81	112.82	47.38	20.09	-	11.12
EV/Sales Ratio	22.55	20.62	11.30	8.06	9.36	3.12
EV/EBITDA Ratio	122.54	102.48	73.73	20.51	277.02	-
EV/EBIT Ratio	173.84	113.00	81.61	20.86	606.87	-
EV/FCF Ratio	88.10	114.14	43.93	18.94	-	9.98
Debt / Equity Ratio	0.04	0.01	0.03	0.04	0.17	0.99
Debt / EBITDA Ratio	0.43	0.10	0.35	0.11	2.91	29.48
Debt / FCF Ratio	0.31	0.14	0.25	0.11	-	3.11
Asset Turnover	0.44	0.40	0.40	0.71	0.38	0.39
Inventory Turnover	534.31	373.08	8.20	4.59	5.19	68.64
Quick Ratio	6.66	9.24	7.36	3.77	1.95	0.60
Current Ratio	6.79	9.70	7.72	3.98	2.21	1.54
Return on Equity (ROE)	8.61%	10.26%	11.64%	34.50%	0.33%	-10.23%
Return on Assets (ROA)	3.58%	4.53%	3.45%	17.14%	0.37%	-1.72%
Return on Capital (ROIC)	3.87%	4.88%	3.91%	20.38%	0.45%	-2.12%
Earnings Yield	0.73%	1.06%	1.96%	4.27%	0.05%	-3.02%
FCF Yield	1.07%	0.81%	2.03%	4.85%	-2.45%	8.94%
Dividend Yield	0.30%	0.38%	0.72%	1.84%	-	-
Payout Ratio	0.00%	40.26%	105.72%	-	-	-
Buyback Yield / Dilution	0.01%	0.00%	0.02%	-38.21%	-4.49%	-
Total Shareholder Return	0.31%	0.38%	0.74%	-36.37%	-4.49%	-

Source: S&P Capital IQ. Standard template. Financial Sources.