Wayi International Digital Entertainment Co., Ltd. (TPEX:3086)

TPEX:3086 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,863	3,909	3,140	1,867	2,179	1,090
Market Cap Growth	38.07%	24.47%	68.23%	-14.34%	99.82%	152.53%
Enterprise Value	5,667	3,684	2,916	1,664	2,001	1,085
Last Close Price	215.00	143.20	114.85	67.66	77.17	38.62
PE Ratio	-	225.53	94.61	50.94	23.45	1933.51
PS Ratio	38.17	25.98	22.20	12.68	8.77	9.40
PB Ratio	17.91	11.36	9.41	5.95	6.90	4.89
P/TBV Ratio	19.89	12.23	9.56	6.19	7.03	4.93
P/FCF Ratio	-	90.50	122.92	49.28	20.63	-
P/OCF Ratio	1058.92	71.01	112.82	47.39	20.09	-
EV/Sales Ratio	36.89	24.48	20.62	11.30	8.06	9.36
EV/EBITDA Ratio	-	1338.05	102.48	73.73	20.51	277.02
EV/EBIT Ratio	-	-	113.00	81.61	20.86	606.87
EV/FCF Ratio	-2138.42	85.29	114.14	43.93	18.94	-
Debt / Equity Ratio	0.02	0.03	0.01	0.03	0.04	0.17
Debt / EBITDA Ratio	-	1.35	0.10	0.35	0.11	2.91
Debt / FCF Ratio	-	0.26	0.14	0.25	0.11	-
Asset Turnover	0.41	0.40	0.40	0.40	0.71	0.38
Inventory Turnover	-	567.71	373.09	8.20	4.59	5.19
Quick Ratio	7.76	8.29	9.24	7.36	3.77	1.95
Current Ratio	8.02	8.41	9.70	7.72	3.98	2.21
Return on Equity (ROE)	-5.11%	5.12%	10.26%	11.64%	34.51%	0.33%
Return on Assets (ROA)	-3.13%	-0.23%	4.53%	3.45%	17.14%	0.36%
Return on Capital (ROIC)	-3.39%	-0.24%	4.88%	3.91%	20.38%	0.45%
Return on Capital Employed (ROCE)	-5.70%	-0.40%	7.70%	6.40%	29.70%	0.80%
Earnings Yield	-0.26%	0.44%	1.06%	1.96%	4.26%	0.05%
FCF Yield	-0.05%	1.10%	0.81%	2.03%	4.85%	-2.44%
Dividend Yield	0.07%	0.10%	0.38%	0.72%	1.84%	-
Payout Ratio	-	68.12%	40.27%	105.72%	-	-
Buyback Yield / Dilution	0.00%	0.01%	0.01%	0.02%	-38.21%	-4.49%
Total Shareholder Return	0.07%	0.11%	0.38%	0.74%	-36.37%	-4.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.