Wayi International Digital Entertainment Co., Ltd. (TPEX:3086)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
31.60
-3.45 (-9.84%)
May 27, 2026, 1:30 PM CST

TPEX:3086 Statistics

Total Valuation

TPEX:3086 has a market cap or net worth of TWD 8.62 billion. The enterprise value is 8.43 billion.

Market Cap8.62B
Enterprise Value 8.43B

Important Dates

The next estimated earnings date is Tuesday, August 11, 2026.

Earnings Date Aug 11, 2026
Ex-Dividend Date Aug 28, 2025

Share Statistics

TPEX:3086 has 272.71 million shares outstanding.

Current Share Class 272.71M
Shares Outstanding 272.71M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 20.75%
Owned by Institutions (%) n/a
Float 66.40M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 58.09
PB Ratio 26.91
P/TBV Ratio 29.79
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -317.72
EV / Sales 56.84
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -582.21

Financial Position

The company has a current ratio of 8.70, with a Debt / Equity ratio of 0.02.

Current Ratio 8.70
Quick Ratio 8.22
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF -0.45
Interest Coverage -199.16

Financial Efficiency

Return on equity (ROE) is -8.87% and return on invested capital (ROIC) is -23.16%.

Return on Equity (ROE) -8.87%
Return on Assets (ROA) -5.26%
Return on Invested Capital (ROIC) -23.16%
Return on Capital Employed (ROCE) -9.53%
Weighted Average Cost of Capital (WACC) 9.96%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.41
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +107.38% in the last 52 weeks. The beta is 1.04, so TPEX:3086's price volatility has been similar to the market average.

Beta (5Y) 1.04
52-Week Price Change +107.38%
50-Day Moving Average 33.49
200-Day Moving Average 22.81
Relative Strength Index (RSI) 34.14
Average Volume (20 Days) 872,689

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:3086 had revenue of TWD 148.35 million and -26.54 million in losses. Loss per share was -0.10.

Revenue148.35M
Gross Profit 62.57M
Operating Income -30.67M
Pretax Income -29.49M
Net Income -26.54M
EBITDA -22.42M
EBIT -30.67M
Loss Per Share -0.10
Full Income Statement

Balance Sheet

The company has 198.06 million in cash and 6.52 million in debt, with a net cash position of 191.54 million or 0.70 per share.

Cash & Cash Equivalents 198.06M
Total Debt 6.52M
Net Cash 191.54M
Net Cash Per Share 0.70
Equity (Book Value) 320.20M
Book Value Per Share 1.15
Working Capital 207.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -11.04 million and capital expenditures -3.45 million, giving a free cash flow of -14.48 million.

Operating Cash Flow -11.04M
Capital Expenditures -3.45M
Depreciation & Amortization 8.25M
Net Borrowing -6.22M
Free Cash Flow -14.48M
FCF Per Share -0.05
Full Cash Flow Statement

Margins

Gross margin is 42.18%, with operating and profit margins of -20.67% and -17.89%.

Gross Margin 42.18%
Operating Margin -20.67%
Pretax Margin -19.88%
Profit Margin -17.89%
EBITDA Margin -15.11%
EBIT Margin -20.67%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.04%.

Dividend Per Share 0.02
Dividend Yield 0.04%
Dividend Growth (YoY) -68.50%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 0.04%
Earnings Yield -0.31%
FCF Yield -0.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 9, 2026. It was a forward split with a ratio of 10.

Last Split Date Apr 9, 2026
Split Type Forward
Split Ratio 10

Scores

Altman Z-Score n/a
Piotroski F-Score 3