Wayi International Digital Entertainment Co., Ltd. (TPEX:3086)

TPEX:3086 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	7,200	5,863	3,909	3,140	1,867	2,179
Market Cap Growth	45.05%	50.00%	24.47%	68.23%	-14.34%	99.82%
Enterprise Value	7,041	5,667	3,684	2,916	1,664	2,001
Last Close Price	26.40	21.50	14.32	11.48	6.77	7.72

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	-	225.53	94.61	50.94	23.45
PS Ratio	48.11	36.76	25.98	22.20	12.68	8.77
PB Ratio	23.51	18.03	11.36	9.41	5.95	6.90
P/TBV Ratio	26.13	19.57	12.23	9.56	6.19	7.03
P/FCF Ratio	-	-	90.50	122.92	49.28	20.63
P/OCF Ratio	-	-	71.01	112.82	47.39	20.09

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	47.05	35.53	24.48	20.62	11.30	8.06
EV/EBITDA Ratio	-	-	1338.05	102.48	73.73	20.51
EV/EBIT Ratio	-	-	-	113.00	81.61	20.86
EV/FCF Ratio	-	-	85.29	114.14	43.93	18.94

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.02	0.03	0.03	0.01	0.03	0.04
Debt / EBITDA Ratio	-	-	1.35	0.10	0.35	0.11
Debt / FCF Ratio	-	-	0.26	0.14	0.25	0.11
Net Debt / Equity Ratio	-0.53	-0.58	-0.64	-0.66	-0.65	-0.62
Net Debt / EBITDA Ratio	5.08	14.14	-79.89	-7.78	-9.03	-2.00
Net Debt / FCF Ratio	6.17	8.82	-5.09	-8.67	-5.38	-1.84
Asset Turnover	0.43	0.43	0.40	0.40	0.40	0.71
Inventory Turnover	-	-	567.71	373.09	8.20	4.59
Quick Ratio	6.44	6.78	8.29	9.24	7.36	3.77
Current Ratio	7.29	7.36	8.41	9.70	7.72	3.98
Return on Equity (ROE)	-7.82%	-5.88%	5.12%	10.26%	11.64%	34.51%
Return on Assets (ROA)	-7.14%	-3.51%	-0.23%	4.53%	3.45%	17.14%
Return on Invested Capital (ROIC)	-29.46%	-16.01%	-1.14%	23.13%	17.56%	80.04%
Return on Capital Employed (ROCE)	-13.00%	-6.40%	-0.40%	7.70%	6.40%	29.70%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	-0.29%	-0.29%	0.44%	1.06%	1.96%	4.26%
FCF Yield	-0.37%	-0.37%	1.10%	0.81%	2.03%	4.85%
Dividend Yield	0.06%	-	0.10%	0.38%	0.72%	1.78%
Payout Ratio	-	-	68.12%	40.27%	105.72%	-
Buyback Yield / Dilution	0.00%	0.00%	0.01%	0.01%	0.02%	-38.21%
Total Shareholder Return	0.06%	0.00%	0.11%	0.38%	0.73%	-36.43%

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 15, 2026

Data Sources Report a data error