Wayi International Digital Entertainment Co., Ltd. (TPEX:3086)
31.70
+0.15 (0.48%)
At close: Jul 9, 2026
TPEX:3086 Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,645 | 5,863 | 3,909 | 3,140 | 1,867 | 2,179 | |
Market Cap Growth | 116.84% | 50.00% | 24.47% | 68.23% | -14.34% | 99.82% |
Enterprise Value | 8,459 | 5,667 | 3,684 | 2,916 | 1,664 | 2,001 |
Last Close Price | 31.70 | 21.50 | 14.32 | 11.48 | 6.77 | 7.72 |
PE Ratio | - | - | 225.53 | 94.61 | 50.94 | 23.45 |
PS Ratio | 58.27 | 36.76 | 25.98 | 22.20 | 12.68 | 8.77 |
PB Ratio | 27.00 | 18.03 | 11.36 | 9.41 | 5.95 | 6.90 |
P/TBV Ratio | 29.89 | 19.57 | 12.23 | 9.56 | 6.19 | 7.03 |
P/FCF Ratio | - | - | 90.50 | 122.92 | 49.28 | 20.63 |
P/OCF Ratio | - | - | 71.01 | 112.82 | 47.39 | 20.09 |
EV/Sales Ratio | 57.02 | 35.53 | 24.48 | 20.62 | 11.30 | 8.06 |
EV/EBITDA Ratio | - | - | 1338.05 | 102.48 | 73.73 | 20.51 |
EV/EBIT Ratio | - | - | - | 113.00 | 81.61 | 20.86 |
EV/FCF Ratio | - | - | 85.29 | 114.14 | 43.93 | 18.94 |
Debt / Equity Ratio | 0.02 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 |
Debt / EBITDA Ratio | - | - | 1.35 | 0.10 | 0.35 | 0.11 |
Debt / FCF Ratio | - | - | 0.26 | 0.14 | 0.25 | 0.11 |
Net Debt / Equity Ratio | -0.60 | -0.58 | -0.64 | -0.66 | -0.65 | -0.62 |
Net Debt / EBITDA Ratio | 8.30 | 14.14 | -79.89 | -7.78 | -9.03 | -2.00 |
Net Debt / FCF Ratio | 13.23 | 8.82 | -5.09 | -8.67 | -5.38 | -1.84 |
Asset Turnover | 0.41 | 0.43 | 0.40 | 0.40 | 0.40 | 0.71 |
Inventory Turnover | - | - | 567.71 | 373.09 | 8.20 | 4.59 |
Quick Ratio | 8.22 | 6.78 | 8.29 | 9.24 | 7.36 | 3.77 |
Current Ratio | 8.70 | 7.36 | 8.41 | 9.70 | 7.72 | 3.98 |
Return on Equity (ROE) | -8.87% | -5.88% | 5.12% | 10.26% | 11.64% | 34.51% |
Return on Assets (ROA) | -5.26% | -3.51% | -0.23% | 4.53% | 3.45% | 17.14% |
Return on Invested Capital (ROIC) | -23.16% | -16.01% | -1.14% | 23.13% | 17.56% | 80.04% |
Return on Capital Employed (ROCE) | -9.50% | -6.40% | -0.40% | 7.70% | 6.40% | 29.70% |
Earnings Yield | -0.31% | -0.29% | 0.44% | 1.06% | 1.96% | 4.26% |
FCF Yield | -0.17% | -0.37% | 1.10% | 0.81% | 2.03% | 4.85% |
Dividend Yield | 0.04% | - | 0.10% | 0.38% | 0.72% | 1.84% |
Payout Ratio | - | - | 68.12% | 40.27% | 105.72% | - |
Buyback Yield / Dilution | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | -38.21% |
Total Shareholder Return | 0.05% | 0.00% | 0.11% | 0.38% | 0.74% | -36.37% |