Grand Process Technology Corporation (TPEX:3131)
Taiwan · Delayed Price · Currency is TWD 2,230.00
-25.00 (-1.11%)
Jul 30, 2026, 9:40 AM CST
Grand Process Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,870 | 6,514 | 4,073 | 3,544 | 3,723 | 3,658 | |
Revenue Growth | 55.57% | 59.92% | 14.94% | -4.82% | 1.80% | 47.03% |
Cost of Revenue | 4,156 | 3,833 | 2,228 | 2,056 | 2,106 | 2,094 |
Gross Profit | 2,714 | 2,681 | 1,845 | 1,488 | 1,618 | 1,563 |
Selling, General & Admin | 745.24 | 695.99 | 615.51 | 530.5 | 562.37 | 471.27 |
Research & Development | 398.69 | 345.32 | 323.85 | 267.09 | 292.97 | 268.48 |
Operating Expenses | 1,145 | 1,045 | 939.4 | 792.97 | 858.53 | 739.14 |
Operating Income | 1,570 | 1,636 | 905.93 | 694.96 | 759.28 | 824.26 |
Interest Expense | -51.54 | -40.09 | -11.02 | -12.57 | -8.55 | -5.8 |
Interest & Investment Income | 87.6 | 81.93 | 54.27 | 55.13 | 22.64 | 19.67 |
Earnings From Equity Investments | 2.68 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -12.2 | -5.36 | 48.08 | -17.71 | 109.46 | -32.21 |
Other Non Operating Income (Expenses) | 368.24 | 9.29 | 49.43 | 29.28 | 22.09 | 31.27 |
EBT Excluding Unusual Items | 1,964 | 1,682 | 1,047 | 749.1 | 904.91 | 837.19 |
Gain (Loss) on Sale of Investments | 60.69 | 7.73 | -0.08 | - | - | - |
Gain (Loss) on Sale of Assets | -0.1 | -0.17 | -0.08 | -0.43 | 29.3 | -2.69 |
Pretax Income | 1,952 | 1,690 | 1,047 | 748.66 | 934.2 | 834.5 |
Income Tax Expense | 421.04 | 364.79 | 200.97 | 133.26 | 208.71 | 163.83 |
Earnings From Continuing Operations | 1,531 | 1,325 | 845.55 | 615.41 | 725.5 | 670.67 |
Minority Interest in Earnings | 3.98 | 2.39 | -0.11 | 0.93 | -3.39 | -1.16 |
Net Income | 1,535 | 1,327 | 845.45 | 616.34 | 722.11 | 669.51 |
Net Income to Common | 1,535 | 1,327 | 845.45 | 616.34 | 722.11 | 669.51 |
Net Income Growth | 65.27% | 57.00% | 37.17% | -14.65% | 7.86% | 68.70% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 31 | 30 | 29 | 29 | 29 | 29 |
Shares Change | 4.64% | 4.52% | 1.44% | -0.53% | 0.59% | 0.21% |
EPS (Basic) | 52.81 | 45.48 | 29.07 | 21.56 | 25.32 | 23.47 |
EPS (Diluted) | 50.78 | 43.99 | 29.00 | 21.45 | 24.99 | 23.31 |
EPS Growth | 60.14% | 51.70% | 35.20% | -14.17% | 7.21% | 68.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,011 | 1,677 | 1,051 | 74.37 | 566.53 | 548.42 |
Free Cash Flow Per Share | 65.62 | 55.04 | 36.07 | 2.59 | 19.61 | 19.09 |
Dividend Per Share | 46.000 | 46.000 | 22.000 | 16.000 | 18.000 | 17.000 |
Dividend Growth | 109.09% | 109.09% | 37.50% | -11.11% | 5.88% | 54.55% |
Gross Margin | 39.51% | 41.16% | 45.30% | 41.98% | 43.45% | 42.74% |
Operating Margin | 22.85% | 25.12% | 22.24% | 19.61% | 20.39% | 22.54% |
Profit Margin | 22.34% | 20.38% | 20.76% | 17.39% | 19.39% | 18.30% |
Free Cash Flow Margin | 29.27% | 25.74% | 25.81% | 2.10% | 15.21% | 14.99% |
EBITDA | 1,702 | 1,752 | 985.79 | 784.59 | 849.66 | 923.37 |
EBITDA Margin | 24.77% | 26.90% | 24.20% | 22.14% | 22.82% | 25.25% |
D&A For EBITDA | 131.95 | 115.73 | 79.86 | 89.63 | 90.38 | 99.12 |
EBIT | 1,570 | 1,636 | 905.93 | 694.96 | 759.28 | 824.26 |
EBIT Margin | 22.85% | 25.12% | 22.24% | 19.61% | 20.39% | 22.54% |
Effective Tax Rate | 21.57% | 21.59% | 19.20% | 17.80% | 22.34% | 19.63% |