Xintec Inc. (TPEX:3374)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
149.00
+6.50 (4.56%)
Apr 1, 2025, 1:30 PM CST

Xintec Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
7,0606,3877,7327,6677,278
Upgrade
Revenue Growth (YoY)
10.54%-17.39%0.84%5.36%56.40%
Upgrade
Cost of Revenue
4,5674,2084,8655,0805,063
Upgrade
Gross Profit
2,4932,1792,8672,5872,215
Upgrade
Selling, General & Admin
185.47172.62189.02177.9197.37
Upgrade
Research & Development
411.97369.09321.46283.67254
Upgrade
Other Operating Expenses
-62.53-63.86-70.16-50.74-56.55
Upgrade
Operating Expenses
534.91477.85440.33410.84394.81
Upgrade
Operating Income
1,9581,7012,4272,1761,820
Upgrade
Interest Expense
-5.16-4.09-4.42-7.18-24.31
Upgrade
Interest & Investment Income
62.9749.2419.043.053.08
Upgrade
Currency Exchange Gain (Loss)
75.21-10.93135.12-11.48-79.39
Upgrade
Other Non Operating Income (Expenses)
-48.3511.19-107.446.464.58
Upgrade
EBT Excluding Unusual Items
2,0431,7472,4692,1671,784
Upgrade
Gain (Loss) on Sale of Assets
17.693.7331.9331.5610.44
Upgrade
Asset Writedown
-----67.68
Upgrade
Pretax Income
2,0601,7512,5012,1991,727
Upgrade
Income Tax Expense
390.65374.73517.26321.65-
Upgrade
Net Income
1,6701,3761,9841,8771,727
Upgrade
Net Income to Common
1,6701,3761,9841,8771,727
Upgrade
Net Income Growth
21.37%-30.65%5.68%8.66%849.26%
Upgrade
Shares Outstanding (Basic)
271271271271271
Upgrade
Shares Outstanding (Diluted)
273273275274273
Upgrade
Shares Change (YoY)
-0.21%-0.55%0.51%0.28%0.52%
Upgrade
EPS (Basic)
6.155.077.316.926.37
Upgrade
EPS (Diluted)
6.125.037.216.866.33
Upgrade
EPS Growth
21.67%-30.24%5.10%8.37%844.78%
Upgrade
Free Cash Flow
624.251,0222,2102,2371,389
Upgrade
Free Cash Flow Per Share
2.293.748.048.185.09
Upgrade
Dividend Per Share
2.5002.0003.0003.0002.500
Upgrade
Dividend Growth
25.00%-33.33%-20.00%-
Upgrade
Gross Margin
35.31%34.12%37.08%33.74%30.44%
Upgrade
Operating Margin
27.73%26.64%31.39%28.38%25.01%
Upgrade
Profit Margin
23.65%21.54%25.66%24.48%23.74%
Upgrade
Free Cash Flow Margin
8.84%15.99%28.58%29.17%19.09%
Upgrade
EBITDA
2,5172,3263,1772,9942,609
Upgrade
EBITDA Margin
35.65%36.43%41.10%39.05%35.85%
Upgrade
D&A For EBITDA
559.05625.02750.71817.59788.9
Upgrade
EBIT
1,9581,7012,4272,1761,820
Upgrade
EBIT Margin
27.73%26.64%31.39%28.38%25.01%
Upgrade
Effective Tax Rate
18.96%21.41%20.68%14.63%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.