Xintec Inc. (TPEX:3374)
279.50
-31.00 (-9.98%)
Jul 29, 2026, 1:30 PM CST
Xintec Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,607 | 7,239 | 7,060 | 6,387 | 7,732 | 7,667 |
Revenue Growth | 6.22% | 2.53% | 10.54% | -17.39% | 0.84% | 5.36% |
Gross Profit Gross Profit Growth | 2,093 | 1,985 | 2,493 | 2,179 | 2,867 | 2,587 |
Operating Income Operating Income Growth | 1,649 | 1,539 | 1,958 | 1,701 | 2,427 | 2,176 |
Net Income Net Income Growth | 1,396 | 1,354 | 1,670 | 1,376 | 1,984 | 1,877 |
Earnings Per Share EPS Growth | 5.11 | 4.96 | 6.12 | 5.03 | 7.21 | 6.86 |
EPS Growth | -17.32% | -18.95% | 21.67% | -30.24% | 5.10% | 8.37% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Asia Asia Growth | 7,477 | 7,109 | 6,975 | 6,333 | 6,023 | 6,066 |
Europe Europe Growth | 118.1 | 121.8 | 37.51 | 31.11 | 73.97 | 64.55 |
America America Growth | 11.66 | 8.03 | 47.63 | 22.6 | 1,635 | - |
Total Total Growth | 7,607 | 7,239 | 7,060 | 6,387 | 7,732 | 7,667 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6,175 | 4,354 | 5,036 | 3,720 | 3,510 | 2,112 |
Total Debt Total Debt Growth | 4,103 | 2,349 | 1,360 | 212.12 | 211.26 | 255.39 |
Net Cash (Debt) Net Cash Growth | 2,072 | 2,005 | 3,675 | 3,508 | 3,299 | 1,857 |
Net Cash Growth | -35.90% | -45.44% | 4.78% | 6.33% | 77.66% | 492.91% |
Net Cash Per Share Net Cash Per Share Growth | 7.59 | 7.35 | 13.47 | 12.83 | 12.00 | 6.79 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,215 | 1,866 | 2,139 | 1,888 | 3,006 | 3,079 |
Capital Expenditures CapEx Growth | -2,777 | -2,945 | -1,514 | -866.33 | -796.48 | -841.82 |
Free Cash Flow Free Cash Flow Growth | -561.26 | -1,079 | 624.25 | 1,022 | 2,210 | 2,237 |
Free Cash Flow Growth | - | - | -38.89% | -53.78% | -1.20% | 61.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.51% | 27.42% | 35.31% | 34.12% | 37.08% | 33.74% |
Operating Margin | 21.68% | 21.26% | 27.73% | 26.64% | 31.39% | 28.38% |
Pretax Margin | 21.85% | 21.62% | 29.18% | 27.41% | 32.35% | 28.68% |
Profit Margin | 18.35% | 18.70% | 23.65% | 21.54% | 25.66% | 24.48% |
FCF Margin | -7.38% | -14.91% | 8.84% | 15.99% | 28.58% | 29.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.500 | 2.500 | 2.500 | 2.000 | 3.000 | 3.000 |
Dividend Per Share Growth | 0% | 0% | 25.00% | -33.33% | 0% | 20.00% |
Dividend Yield | 0.81% | 1.81% | 1.30% | 1.63% | 3.31% | 2.28% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 54.70 | 27.87 | 32.18 | 25.15 | 13.17 | 20.67 |
Forward PE | 37.80 | 25.79 | 27.05 | 18.36 | 14.50 | 19.94 |
P/FCF Ratio | - | - | 86.07 | 33.87 | 11.83 | 17.35 |
PS Ratio | 9.97 | 5.21 | 7.61 | 5.42 | 3.38 | 5.06 |