Xintec Inc. (TPEX:3374)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
468.00
-1.50 (-0.32%)
Sep 8, 2026, 12:48 PM CST

Xintec Balance Sheet

Millions TWD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
6,1254,3545,0363,7203,5102,112
Cash & Short-Term Investments
6,1254,3545,0363,7203,5102,112
Cash Growth
31.59%-13.54%35.37%5.98%66.18%108.52%
Accounts Receivable
1,6421,7181,4511,3741,4561,436
Other Receivables
-48.76--2.2-
Receivables
1,6421,7671,4511,3741,4581,436
Inventory
270.6211.01200.08212.58280.18277.5
Prepaid Expenses
18.4747.3254.5547.8241.2540.33
Other Current Assets
9.2812.4224.130.4710.3915.61
Total Current Assets
8,0656,3926,7655,3855,3003,882
Property, Plant & Equipment
10,1678,6875,9364,5494,0614,146
Other Intangible Assets
40.9519.4614.5320.7831.2638.12
Long-Term Deferred Tax Assets
103.2293.7283.8622.360.3891.71
Other Long-Term Assets
18.6818.2930.5623.5118.7314.73
Total Assets
18,39615,21012,83010,0019,4728,173

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
215.68164.92159.98155.23173.78239.3
Accrued Expenses
749.03626.13674.75616.6670.99657.21
Current Portion of Long-Term Debt
731.82-----
Current Portion of Leases
38.2539.1138.639.5133.1639.19
Current Income Taxes Payable
189.88200.97223.04240.33407.7118.5
Other Current Liabilities
2,6001,522913.2417.83249.4346.34
Total Current Liabilities
4,5242,5532,0101,4691,5351,401
Long-Term Debt
3,2432,2101,188---
Long-Term Leases
83.99100.17133.27172.61178.1216.21
Other Long-Term Liabilities
684.74589.11407.74404.91368.48339.7
Total Liabilities
8,5365,4523,7392,0472,0821,956

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,7142,7142,7142,7142,7142,714
Additional Paid-In Capital
396.42396.42396.42396.42396.42396.42
Retained Earnings
6,7506,6485,9814,8444,2803,106
Shareholders' Equity
9,8609,7589,0917,9547,3906,216
Total Liabilities & Equity
18,39615,21012,83010,0019,4728,173

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
4,0972,3491,360212.12211.26255.39
Net Cash (Debt)
2,0282,0053,6753,5083,2991,857
Net Cash Growth
-30.91%-45.44%4.78%6.33%77.66%492.91%
Net Cash Per Share
7.437.3513.4712.8312.006.79
Filing Date Shares Outstanding
271.36271.36271.36271.36271.36271.36
Total Common Shares Outstanding
271.36271.36271.36271.36271.36271.36
Working Capital
3,5413,8384,7563,9163,7652,481
Book Value Per Share
36.3335.9633.5029.3127.2322.91
Tangible Book Value
9,8199,7389,0767,9337,3596,178
Tangible Book Value Per Share
36.1835.8933.4529.2427.1222.77
Land
795.9795.9795.9795.9795.9789.52
Buildings
9,3417,7753,2593,2383,2223,138
Machinery
10,89212,43210,86610,89310,73910,698
Construction In Progress
140.13560.583,2231,463628.53231.62
Leasehold Improvements
585.78585.06580.86662.47663.29667.29