Xintec Inc. (TPEX:3374)

Xintec Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	45,454	53,730	34,599	26,132	38,805	49,795
Market Cap Growth	-17.69%	55.29%	32.40%	-32.66%	-22.07%	127.65%
Enterprise Value	43,731	50,738	31,854	23,279	38,059	50,386
Last Close Price	167.50	194.44	123.81	91.34	132.82	167.47
PE Ratio	35.25	32.18	25.15	13.17	20.67	28.83
Forward PE	31.08	27.05	18.36	14.50	19.94	26.91
PS Ratio	6.51	7.61	5.42	3.38	5.06	6.84
PB Ratio	4.91	5.91	4.35	3.54	6.24	9.93
P/TBV Ratio	4.92	5.92	4.36	3.55	6.28	10.02
P/FCF Ratio	-	86.07	33.87	11.83	17.35	35.84
P/OCF Ratio	23.39	25.12	18.33	8.69	12.61	21.13
EV/Sales Ratio	6.26	7.19	4.99	3.01	4.96	6.92
EV/EBITDA Ratio	19.02	20.16	13.69	7.33	12.71	19.31
EV/EBIT Ratio	29.90	25.91	18.72	9.59	17.49	27.68
EV/FCF Ratio	-62.54	81.28	31.18	10.53	17.02	36.27
Debt / Equity Ratio	0.23	0.15	0.03	0.03	0.04	0.14
Debt / EBITDA Ratio	0.94	0.53	0.09	0.07	0.08	0.26
Debt / FCF Ratio	-	2.18	0.21	0.10	0.11	0.50
Asset Turnover	0.54	0.62	0.66	0.88	0.96	1.05
Inventory Turnover	24.01	21.90	17.08	17.45	20.26	25.58
Quick Ratio	2.17	3.23	3.47	3.24	2.53	1.45
Current Ratio	2.26	3.37	3.67	3.45	2.77	1.59
Return on Equity (ROE)	14.51%	19.59%	17.93%	29.16%	33.42%	41.59%
Return on Assets (ROA)	7.01%	10.72%	10.92%	17.19%	17.08%	16.34%
Return on Invested Capital (ROIC)	18.63%	32.18%	31.32%	45.56%	41.01%	40.39%
Return on Capital Employed (ROCE)	12.20%	18.10%	19.90%	30.60%	32.10%	31.60%
Earnings Yield	2.85%	3.11%	3.98%	7.59%	4.84%	3.47%
FCF Yield	-1.54%	1.16%	2.95%	8.46%	5.76%	2.79%
Dividend Yield	1.40%	1.29%	1.62%	3.28%	2.26%	1.49%
Payout Ratio	52.31%	32.50%	59.17%	41.04%	36.14%	-
Buyback Yield / Dilution	0.08%	0.21%	0.55%	-0.51%	-0.28%	-0.52%
Total Shareholder Return	1.48%	1.49%	2.16%	2.77%	1.98%	0.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.