TSG Development Co., Ltd. (TPEX:3521)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.20
0.00 (0.00%)
Jul 30, 2026, 1:30 PM CST

TSG Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
239.4246.81155.9276.12255.45363.92
Revenue Growth
213.76%58.31%-43.54%8.09%-29.80%14.74%
Gross Profit
51.0247.09-18.5131.3935.6244.73
Operating Income
-20.32-31.34-155.41-117.82-64.09-51.7
Net Income
338.34-9.17-81.99-192.01-85.77-79.32
Earnings Per Share
2.47-0.07-1.05-2.76-1.70-1.68
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
High-Tech Industry Business
8.4815.2352.54104.91138.68204.64
Construction Business
230.92231.57100.28166.37117.85163.73
Other Department
-0.043.435.621.380.28
adjustment and write-off
--0.03-0.36-0.78-2.45-4.74
Total
239.4246.81155.9276.12255.45363.92

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,030821.83723.98278.7389.0580.36
Total Debt
12.72284.19300.44509.03671.78802.22
Net Cash (Debt)
1,018537.64423.54-230.3-582.73-721.87
Net Cash Growth
141.21%26.94%----
Net Cash Per Share
7.444.135.41-3.32-11.52-15.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.0370.87-68.057.68-0.37-199.29
Capital Expenditures
-0.64-0.93-4.39-10.03-7.87-0.87
Free Cash Flow
90.3969.94-72.44-2.36-8.25-200.15
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.31%19.08%-11.87%11.37%13.94%12.29%
Operating Margin
-8.49%-12.70%-99.69%-42.67%-25.09%-14.21%
Pretax Margin
154.11%6.61%-51.21%-68.29%-31.45%-18.03%
Profit Margin
141.33%-3.71%-52.59%-69.54%-33.57%-21.80%
FCF Margin
37.76%28.34%-46.47%-0.85%-3.23%-55.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-25.77----
PS Ratio
29.937.309.495.475.141.81