TSG Development Co., Ltd. (TPEX:3521)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.10
-0.10 (-0.82%)
May 29, 2026, 1:30 PM CST

TSG Development Statistics

Total Valuation

TSG Development has a market cap or net worth of TWD 1.76 billion. The enterprise value is 746.10 million.

Market Cap1.76B
Enterprise Value 746.10M

Important Dates

The next estimated earnings date is Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date n/a

Share Statistics

TSG Development has 145.77 million shares outstanding. The number of shares has increased by 54.19% in one year.

Current Share Class 145.77M
Shares Outstanding 145.77M
Shares Change (YoY) +54.19%
Shares Change (QoQ) +6.93%
Owned by Insiders (%) 3.10%
Owned by Institutions (%) n/a
Float 52.36M

Valuation Ratios

The trailing PE ratio is 4.89.

PE Ratio 4.89
Forward PE n/a
PS Ratio 7.37
PB Ratio 1.00
P/TBV Ratio 1.00
P/FCF Ratio 19.51
P/OCF Ratio 19.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 2.21
EV / Sales 3.12
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 8.25

Financial Position

The company has a current ratio of 33.71, with a Debt / Equity ratio of 0.01.

Current Ratio 33.71
Quick Ratio 26.56
Debt / Equity 0.01
Debt / EBITDA n/a
Debt / FCF 0.14
Interest Coverage -3.04

Financial Efficiency

Return on equity (ROE) is 22.61% and return on invested capital (ROIC) is -2.23%.

Return on Equity (ROE) 22.61%
Return on Assets (ROA) -0.72%
Return on Invested Capital (ROIC) -2.23%
Return on Capital Employed (ROCE) -1.14%
Weighted Average Cost of Capital (WACC) 5.25%
Revenue Per Employee 2.20M
Profits Per Employee 3.10M
Employee Count 109
Asset Turnover 0.14
Inventory Turnover 0.52

Taxes

In the past 12 months, TSG Development has paid 30.59 million in taxes.

Income Tax 30.59M
Effective Tax Rate 8.29%

Stock Price Statistics

The stock price has decreased by -11.03% in the last 52 weeks. The beta is 0.13, so TSG Development's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change -11.03%
50-Day Moving Average 13.59
200-Day Moving Average 13.33
Relative Strength Index (RSI) 30.47
Average Volume (20 Days) 98,259

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSG Development had revenue of TWD 239.40 million and earned 338.34 million in profits. Earnings per share was 2.47.

Revenue239.40M
Gross Profit 51.02M
Operating Income -20.32M
Pretax Income 368.93M
Net Income 338.34M
EBITDA -14.01M
EBIT -20.32M
Earnings Per Share (EPS) 2.47
Full Income Statement

Balance Sheet

The company has 1.03 billion in cash and 12.72 million in debt, with a net cash position of 1.02 billion or 6.98 per share.

Cash & Cash Equivalents 1.03B
Total Debt 12.72M
Net Cash 1.02B
Net Cash Per Share 6.98
Equity (Book Value) 1.76B
Book Value Per Share 12.06
Working Capital 1.28B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 91.03 million and capital expenditures -639,000, giving a free cash flow of 90.39 million.

Operating Cash Flow 91.03M
Capital Expenditures -639,000
Depreciation & Amortization 6.31M
Net Borrowing -286.40M
Free Cash Flow 90.39M
FCF Per Share 0.62
Full Cash Flow Statement

Margins

Gross margin is 21.31%, with operating and profit margins of -8.49% and 141.33%.

Gross Margin 21.31%
Operating Margin -8.49%
Pretax Margin 154.11%
Profit Margin 141.33%
EBITDA Margin -5.85%
EBIT Margin -8.49%
FCF Margin 37.76%

Dividends & Yields

TSG Development does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -54.19%
Shareholder Yield -54.19%
Earnings Yield 19.18%
FCF Yield 5.12%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 3, 2007. It was a forward split with a ratio of 1.05.

Last Split Date Jul 3, 2007
Split Type Forward
Split Ratio 1.05

Scores

TSG Development has an Altman Z-Score of 16.97 and a Piotroski F-Score of 5.

Altman Z-Score 16.97
Piotroski F-Score 5