TSG Development Co., Ltd. (TPEX:3521)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.70
+0.05 (0.32%)
Feb 11, 2026, 1:30 PM CST

TSG Development Statistics

Total Valuation

TSG Development has a market cap or net worth of TWD 2.01 billion. The enterprise value is 1.64 billion.

Market Cap2.01B
Enterprise Value 1.64B

Important Dates

The next estimated earnings date is Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date n/a

Share Statistics

TSG Development has 128.27 million shares outstanding. The number of shares has increased by 47.91% in one year.

Current Share Class 128.27M
Shares Outstanding 128.27M
Shares Change (YoY) +47.91%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.79%
Owned by Institutions (%) n/a
Float 100.27M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 8.39
PB Ratio 1.55
P/TBV Ratio 1.55
P/FCF Ratio 111.81
P/OCF Ratio 97.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -24.64
EV / Sales 6.85
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 91.23

Financial Position

The company has a current ratio of 21.10, with a Debt / Equity ratio of 0.22.

Current Ratio 21.10
Quick Ratio 14.72
Debt / Equity 0.22
Debt / EBITDA n/a
Debt / FCF 15.87
Interest Coverage -6.82

Financial Efficiency

Return on equity (ROE) is -6.89% and return on invested capital (ROIC) is -6.10%.

Return on Equity (ROE) -6.89%
Return on Assets (ROA) -2.41%
Return on Invested Capital (ROIC) -6.10%
Return on Capital Employed (ROCE) -3.24%
Weighted Average Cost of Capital (WACC) 3.59%
Revenue Per Employee 2.20M
Profits Per Employee -611,752
Employee Count 109
Asset Turnover 0.18
Inventory Turnover 0.54

Taxes

In the past 12 months, TSG Development has paid 27.04 million in taxes.

Income Tax 27.04M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -4.27% in the last 52 weeks. The beta is -0.08, so TSG Development's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change -4.27%
50-Day Moving Average 14.76
200-Day Moving Average 12.77
Relative Strength Index (RSI) 55.38
Average Volume (20 Days) 405,487

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSG Development had revenue of TWD 239.97 million and -66.68 million in losses. Loss per share was -0.58.

Revenue239.97M
Gross Profit 45.86M
Operating Income -51.27M
Pretax Income -39.64M
Net Income -66.68M
EBITDA -43.79M
EBIT -51.27M
Loss Per Share -0.58
Full Income Statement

Balance Sheet

The company has 656.58 million in cash and 285.89 million in debt, with a net cash position of 370.69 million or 2.89 per share.

Cash & Cash Equivalents 656.58M
Total Debt 285.89M
Net Cash 370.69M
Net Cash Per Share 2.89
Equity (Book Value) 1.30B
Book Value Per Share 10.12
Working Capital 955.53M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.76 million and capital expenditures -2.75 million, giving a free cash flow of 18.01 million.

Operating Cash Flow 20.76M
Capital Expenditures -2.75M
Free Cash Flow 18.01M
FCF Per Share 0.14
Full Cash Flow Statement

Margins

Gross margin is 19.11%, with operating and profit margins of -21.37% and -27.79%.

Gross Margin 19.11%
Operating Margin -21.37%
Pretax Margin -16.52%
Profit Margin -27.79%
EBITDA Margin -18.25%
EBIT Margin -21.37%
FCF Margin 7.50%

Dividends & Yields

TSG Development does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -47.91%
Shareholder Yield -47.91%
Earnings Yield -3.31%
FCF Yield 0.89%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 3, 2007. It was a forward split with a ratio of 1.05.

Last Split Date Jul 3, 2007
Split Type Forward
Split Ratio 1.05

Scores

TSG Development has an Altman Z-Score of 2.89 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.89
Piotroski F-Score 5