Podak Co., Ltd. (TPEX:3537)
Taiwan · Delayed Price · Currency is TWD 45.20
-1.85 (-3.93%)
Jul 30, 2026, 1:30 PM CST
Podak Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,967 | 2,921 | 2,822 | 2,836 | 2,812 | 3,156 | |
Revenue Growth | 6.37% | 3.51% | -0.48% | 0.84% | -10.89% | 9.47% |
Cost of Revenue | 2,558 | 2,507 | 2,408 | 2,430 | 2,413 | 2,634 |
Gross Profit | 408.63 | 414.12 | 413.85 | 406.4 | 399.77 | 521.76 |
Selling, General & Admin | 197.57 | 201.51 | 218.79 | 216.31 | 190.4 | 228.09 |
Other Operating Expenses | 0.52 | 0.52 | 0.52 | 0.52 | -3.42 | - |
Operating Expenses | 198.04 | 202.03 | 219.31 | 216.83 | 186.98 | 228.09 |
Operating Income | 210.59 | 212.08 | 194.53 | 189.57 | 212.79 | 293.67 |
Interest Expense | -8.35 | -8.57 | -8.57 | -8.86 | -6.4 | -3.35 |
Interest & Investment Income | 6.58 | 6.65 | 6.49 | 6.26 | 2.13 | 1.48 |
Earnings From Equity Investments | -0.16 | -0.16 | -0.17 | -0.16 | -0.08 | -0.02 |
Currency Exchange Gain (Loss) | -27.08 | -31.74 | 68.53 | 4.07 | 83.82 | -27.59 |
Other Non Operating Income (Expenses) | 1.02 | 1.3 | 0.3 | -0.22 | 2.72 | 1.5 |
EBT Excluding Unusual Items | 182.59 | 179.56 | 261.11 | 190.67 | 294.99 | 265.69 |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.02 | -0.01 | 0.1 | - |
Other Unusual Items | - | - | - | 0 | 0 | - |
Pretax Income | 182.53 | 179.49 | 261.26 | 190.92 | 295.46 | 265.75 |
Income Tax Expense | 38.88 | 38.3 | 54.58 | 42.01 | 58.87 | 53.23 |
Net Income | 143.64 | 141.19 | 206.68 | 148.92 | 236.59 | 212.51 |
Net Income to Common | 143.64 | 141.19 | 206.68 | 148.92 | 236.59 | 212.51 |
Net Income Growth | -25.28% | -31.68% | 38.79% | -37.06% | 11.33% | 41.40% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 56 | 57 | 57 | 57 | 57 | 57 |
Shares Change | -0.03% | -0.01% | -0.23% | -0.21% | 0.15% | 0.18% |
EPS (Basic) | 2.55 | 2.51 | 3.67 | 2.65 | 4.21 | 3.78 |
EPS (Diluted) | 2.55 | 2.50 | 3.66 | 2.63 | 4.17 | 3.75 |
EPS Growth | -25.09% | -31.69% | 39.16% | -36.95% | 11.17% | 41.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 315.67 | 226.52 | 128.31 | 167.12 | 211.97 | 135.4 |
Free Cash Flow Per Share | 5.59 | 4.01 | 2.27 | 2.95 | 3.73 | 2.39 |
Dividend Per Share | 2.000 | 2.000 | 2.300 | 1.905 | 2.381 | 3.333 |
Dividend Growth | -13.04% | -13.04% | 20.75% | -20.00% | -28.57% | 40.00% |
Gross Margin | 13.77% | 14.17% | 14.66% | 14.33% | 14.21% | 16.53% |
Operating Margin | 7.10% | 7.26% | 6.89% | 6.68% | 7.57% | 9.30% |
Profit Margin | 4.84% | 4.83% | 7.32% | 5.25% | 8.41% | 6.73% |
Free Cash Flow Margin | 10.64% | 7.75% | 4.55% | 5.89% | 7.54% | 4.29% |
EBITDA | 224.99 | 226.58 | 207.91 | 199.36 | 218.84 | 298.65 |
EBITDA Margin | 7.58% | 7.76% | 7.37% | 7.03% | 7.78% | 9.46% |
D&A For EBITDA | 14.39 | 14.5 | 13.38 | 9.79 | 6.06 | 4.99 |
EBIT | 210.59 | 212.08 | 194.53 | 189.57 | 212.79 | 293.67 |
EBIT Margin | 7.10% | 7.26% | 6.89% | 6.68% | 7.57% | 9.30% |
Effective Tax Rate | 21.30% | 21.34% | 20.89% | 22.00% | 19.92% | 20.03% |