Papago Inc. (TPEX:3632)
Taiwan · Delayed Price · Currency is TWD 7.16
-0.04 (-0.56%)
Aug 26, 2026, 1:00 PM CST
Papago Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 283.23 | 264.91 | 371.64 | 393.41 | 379.05 | 351.46 | |
Revenue Growth | -8.69% | -28.72% | -5.53% | 3.79% | 7.85% | -13.79% |
Cost of Revenue | 124.87 | 118.57 | 156.85 | 163.2 | 192.92 | 257.28 |
Gross Profit | 158.36 | 146.34 | 214.79 | 230.21 | 186.13 | 94.18 |
Selling, General & Admin | 126.92 | 127.34 | 193.14 | 191.88 | 181.77 | 187.79 |
Research & Development | 39.04 | 33.15 | 38.47 | 31.45 | 23.79 | 45.08 |
Operating Expenses | 165.39 | 158.86 | 232.86 | 223.44 | 190.91 | 246.34 |
Operating Income | -7.03 | -12.52 | -18.07 | 6.78 | -4.78 | -152.16 |
Interest Expense | -3.12 | -2.93 | -3.66 | -3.04 | -3.18 | -7.08 |
Interest & Investment Income | 0.18 | 0.23 | 0.27 | 0.58 | 0.12 | 0.05 |
Earnings From Equity Investments | 0.87 | 0.7 | -1.3 | 0.58 | -7.13 | -21.25 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | 1.25 | 0.17 | 1.63 | -0.31 |
Other Non Operating Income (Expenses) | 5.48 | 2.21 | 7.23 | 1.66 | 4.99 | 6.34 |
EBT Excluding Unusual Items | -3.59 | -12.28 | -14.28 | 6.73 | -8.36 | -174.41 |
Gain (Loss) on Sale of Investments | - | - | 1.1 | - | 0.04 | - |
Gain (Loss) on Sale of Assets | 1.07 | 1.07 | 0.54 | 0.28 | -0.9 | 139.17 |
Other Unusual Items | - | - | 0.17 | -0.15 | 0.59 | 0.03 |
Pretax Income | -2.52 | -11.21 | -12.46 | 6.86 | -8.63 | -35.21 |
Income Tax Expense | 6.27 | 3.55 | -0.01 | -0.18 | 0.93 | 7.53 |
Earnings From Continuing Operations | -8.79 | -14.75 | -12.45 | 7.04 | -9.57 | -42.74 |
Minority Interest in Earnings | -0.34 | -0.84 | 0.46 | -2.61 | 12.44 | 13.82 |
Net Income | -9.14 | -15.59 | -11.99 | 4.43 | 2.88 | -28.91 |
Net Income to Common | -9.14 | -15.59 | -11.99 | 4.43 | 2.88 | -28.91 |
Net Income Growth | - | - | - | 53.84% | - | - |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change | 1.11% | - | - | - | - | - |
EPS (Basic) | -0.22 | -0.38 | -0.29 | 0.11 | 0.07 | -0.71 |
EPS (Diluted) | -0.22 | -0.38 | -0.29 | 0.11 | 0.07 | -0.71 |
EPS Growth | - | - | - | 54.63% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -15.63 | 11.62 | -5.74 | 24.41 | -12.01 | -36.95 |
Free Cash Flow Per Share | -0.38 | 0.28 | -0.14 | 0.60 | -0.29 | -0.90 |
Gross Margin | 55.91% | 55.24% | 57.79% | 58.52% | 49.10% | 26.80% |
Operating Margin | -2.48% | -4.72% | -4.86% | 1.72% | -1.26% | -43.30% |
Profit Margin | -3.23% | -5.88% | -3.23% | 1.13% | 0.76% | -8.23% |
Free Cash Flow Margin | -5.52% | 4.38% | -1.54% | 6.20% | -3.17% | -10.51% |
EBITDA | -2.21 | -8.1 | -12.06 | 14.41 | 6.65 | -135.44 |
EBITDA Margin | -0.78% | -3.06% | -3.25% | 3.66% | 1.75% | -38.54% |
D&A For EBITDA | 4.82 | 4.42 | 6.01 | 7.63 | 11.43 | 16.72 |
EBIT | -7.03 | -12.52 | -18.07 | 6.78 | -4.78 | -152.16 |
EBIT Margin | -2.48% | -4.72% | -4.86% | 1.72% | -1.26% | -43.29% |