Savior Lifetec Corporation (TPEX:4167)
Taiwan · Delayed Price · Currency is TWD 18.95
+0.05 (0.26%)
Sep 8, 2026, 12:48 PM CST
Savior Lifetec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,122 | 1,202 | 1,217 | 1,050 | 1,266 | 1,744 | |
Revenue Growth | -7.19% | -1.29% | 15.90% | -17.02% | -27.41% | -4.57% |
Cost of Revenue | 746.78 | 778.28 | 870.57 | 829.33 | 1,135 | 1,436 |
Gross Profit | 375.08 | 423.41 | 346.76 | 220.95 | 130.99 | 307.87 |
Selling, General & Admin | 181.53 | 157.98 | 152.74 | 114.35 | 106.12 | 114.4 |
Research & Development | 68.94 | 67.18 | 75.11 | 110.96 | 119.12 | 167.27 |
Operating Expenses | 266.68 | 241.16 | 227.86 | 223.37 | 225.25 | 278.53 |
Operating Income | 108.41 | 182.24 | 118.9 | -2.42 | -94.26 | 29.34 |
Interest Expense | -6.92 | -5.43 | -7.48 | -9.87 | -15.69 | -17.86 |
Interest & Investment Income | 33.41 | 44.1 | 43.88 | 44.25 | 16.1 | 0.49 |
Earnings From Equity Investments | -0.18 | 0.05 | -0.18 | -0.04 | - | - |
Currency Exchange Gain (Loss) | 38.17 | -82.89 | 60.26 | 0.36 | 53.93 | -17.19 |
Other Non Operating Income (Expenses) | 7.43 | 2.4 | 12.72 | 3.61 | 2.04 | 15.08 |
EBT Excluding Unusual Items | 180.31 | 140.48 | 228.11 | 35.9 | -37.89 | 9.86 |
Gain (Loss) on Sale of Investments | 846.38 | 48.44 | -46.15 | -8.78 | 2.6 | - |
Gain (Loss) on Sale of Assets | 14.29 | 345.13 | -8.79 | 0.42 | 65.34 | 0.1 |
Other Unusual Items | 0.02 | 0.02 | 6.24 | - | 6.26 | - |
Pretax Income | 1,041 | 534.07 | 179.4 | 27.54 | 36.31 | 9.96 |
Income Tax Expense | 11.93 | 0.43 | 0.99 | 0.04 | - | - |
Earnings From Continuing Operations | 1,029 | 533.64 | 178.41 | 27.5 | 36.31 | 9.96 |
Minority Interest in Earnings | 2.11 | 3.81 | 3.97 | 2.53 | 0.08 | - |
Net Income | 1,031 | 537.45 | 182.38 | 30.03 | 36.39 | 9.96 |
Net Income to Common | 1,031 | 537.45 | 182.38 | 30.03 | 36.39 | 9.96 |
Net Income Growth | 124.87% | 194.69% | 507.33% | -17.47% | 265.48% | -96.03% |
Shares Outstanding (Basic) | 332 | 334 | 339 | 339 | 339 | 338 |
Shares Outstanding (Diluted) | 333 | 335 | 340 | 362 | 339 | 339 |
Shares Change | -1.79% | -1.30% | -6.05% | 6.79% | -0.15% | -5.41% |
EPS (Basic) | 3.11 | 1.61 | 0.54 | 0.09 | 0.11 | 0.03 |
EPS (Diluted) | 3.10 | 1.60 | 0.53 | 0.09 | 0.10 | 0.03 |
EPS Growth | 129.63% | 200.00% | 509.17% | -14.94% | 266.56% | -96.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -538.56 | -163.3 | 400.88 | 371.03 | 548.64 | -259.32 |
Free Cash Flow Per Share | -1.62 | -0.49 | 1.18 | 1.03 | 1.62 | -0.77 |
Dividend Per Share | 0.753 | 0.753 | 0.374 | 0.080 | 0.097 | - |
Dividend Growth | 101.15% | 101.15% | 369.89% | -17.50% | -18.27% | - |
Gross Margin | 33.43% | 35.23% | 28.48% | 21.04% | 10.35% | 17.66% |
Operating Margin | 9.66% | 15.17% | 9.77% | -0.23% | -7.45% | 1.68% |
Profit Margin | 91.92% | 44.72% | 14.98% | 2.86% | 2.88% | 0.57% |
Free Cash Flow Margin | -48.01% | -13.59% | 32.93% | 35.33% | 43.34% | -14.87% |
EBITDA | 177.11 | 261.21 | 230.97 | 164.9 | 100.16 | 251.86 |
EBITDA Margin | 15.79% | 21.74% | 18.97% | 15.70% | 7.91% | 14.44% |
D&A For EBITDA | 68.7 | 78.96 | 112.07 | 167.32 | 194.42 | 222.52 |
EBIT | 108.41 | 182.24 | 118.9 | -2.42 | -94.26 | 29.34 |
EBIT Margin | 9.66% | 15.17% | 9.77% | -0.23% | -7.45% | 1.68% |
Effective Tax Rate | 1.15% | 0.08% | 0.55% | 0.15% | - | - |