Teco Image Systems Co., Ltd. (TPEX:5438)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.80
-0.20 (-1.18%)
Aug 28, 2026, 1:30 PM CST

Teco Image Systems Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
952.191,2981,3341,1971,7231,771
Revenue Growth
-36.12%-2.72%11.46%-30.54%-2.74%38.65%
Gross Profit
134.71199.44237.13184.72256.51299.62
Operating Income
-109.75-39.37-26.3-93.45-47.29-23.92
Net Income
-13.3240.6786.97.1264.3851.83
Earnings Per Share
-0.170.511.090.090.810.51
EPS Growth
--53.21%1111.73%-88.89%58.82%7084.11%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
62.1280.4271.1695.7792.41
The People's Republic of China and Hong Kong
1,0201,059930.761,4171,560
Japan
157.35117.73162.07180.9950.99
Taiwan
57.976.5732.6928.767.58
Total
1,2981,3341,1971,7231,771

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
576.44798.51417.39475.75400.19271.14
Total Debt
76.9300.69132.76289.01431.91341.79
Net Cash (Debt)
499.54497.82284.62186.75-31.72-70.65
Net Cash Growth
153.01%74.91%52.41%---
Net Cash Per Share
6.366.283.582.36-0.40-0.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46.2819.3526.58-27.69-38.22-83.49
Capital Expenditures
-4.38-16.55-19.28-9.94-22.55-17.59
Free Cash Flow
41.92.87.29-37.63-60.77-101.08
Free Cash Flow Growth
--61.56%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.15%15.37%17.78%15.44%14.89%16.91%
Operating Margin
-11.53%-3.03%-1.97%-7.81%-2.74%-1.35%
Pretax Margin
0.85%4.17%7.28%0.58%5.27%3.18%
Profit Margin
-1.40%3.13%6.51%0.60%3.74%2.93%
FCF Margin
4.40%0.22%0.55%-3.15%-3.53%-5.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7500.7500.6500.5000.5100.410
Dividend Per Share Growth
15.38%15.38%30.00%-1.96%24.39%310.00%
Dividend Yield
4.42%3.34%2.52%3.23%3.44%2.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-64.7535.74269.5629.2836.91
P/FCF Ratio
45.12939.48426.01---
PS Ratio
1.992.032.331.601.091.08