Teco Image Systems Co., Ltd. (TPEX:5438)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.85
-0.15 (-0.88%)
Aug 7, 2026, 1:30 PM CST

Teco Image Systems Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1641,2981,3341,1971,7231,771
Revenue Growth
-16.24%-2.72%11.46%-30.54%-2.74%38.65%
Gross Profit
170.02199.44237.13184.72256.51299.62
Operating Income
-65.76-39.37-26.3-93.45-47.29-23.92
Net Income
11.0840.6786.97.1264.3851.83
Earnings Per Share
0.140.511.090.090.810.51
EPS Growth
-88.97%-53.21%1111.73%-88.89%58.82%7084.11%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
61.3662.1280.4271.1695.7792.41
The People's Republic of China and Hong Kong
886.91,0201,059930.761,4171,560
Japan
-157.35117.73162.07180.9950.99
Taiwan
-57.976.5732.6928.767.58
Total
1,1641,2981,3341,1971,7231,771

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
681.26798.51417.39475.75400.19271.14
Total Debt
92.07300.69132.76289.01431.91341.79
Net Cash (Debt)
589.2497.82284.62186.75-31.72-70.65
Net Cash Growth
144.91%74.91%52.41%---
Net Cash Per Share
7.436.283.582.36-0.40-0.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23.4719.3526.58-27.69-38.22-83.49
Capital Expenditures
-3.02-16.55-19.28-9.94-22.55-17.59
Free Cash Flow
20.462.87.29-37.63-60.77-101.08
Free Cash Flow Growth
--61.56%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.61%15.37%17.78%15.44%14.89%16.91%
Operating Margin
-5.65%-3.03%-1.97%-7.81%-2.74%-1.35%
Pretax Margin
1.94%4.17%7.28%0.58%5.27%3.18%
Profit Margin
0.95%3.13%6.51%0.60%3.74%2.93%
FCF Margin
1.76%0.22%0.55%-3.15%-3.53%-5.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7500.7500.6500.5000.5100.410
Dividend Per Share Growth
15.38%15.38%30.00%-1.96%24.39%310.00%
Dividend Yield
4.41%3.34%2.52%3.23%3.44%2.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
121.3964.7535.74269.5629.2836.91
P/FCF Ratio
93.53939.48426.01---
PS Ratio
1.642.032.331.601.091.08